 |
EVOLUTION
FINANCIAL REPORT
12/31/2045
|
 |
 |
|
|
|
Rank |
Team |
Payroll |
1 |
University of Illinois Fighting Illini |
$696,800 |
2 |
University of Toronto Marlies |
$529,850 |
3 |
Ohio State University Buckeyes |
$487,275 |
4 |
Rice University Owls |
$487,275 |
5 |
Clemson University Tigers |
$484,800 |
6 |
Stanford University Cardinal |
$484,800 |
7 |
Washington State University Cougars |
$479,850 |
8 |
University of Arizona Wildcats |
$479,850 |
9 |
Oklahoma State University Cowboys |
$477,375 |
10 |
University of North Carolina at Chapel Hill Tar Heels |
$467,325 |
11 |
Vanderbilt University Commodores |
$464,850 |
12 |
Wichita State University Shockers |
$464,850 |
13 |
UCLA Bruins |
$464,850 |
14 |
University of California Golden Bears |
$464,850 |
15 |
University of Michigan Wolverines |
$464,550 |
16 |
Pennsylvania State University Nittany Lions |
$462,375 |
17 |
Fresno State University Bulldogs |
$462,375 |
18 |
University of South Carolina Gamecocks |
$457,425 |
|
Rank |
Team |
Attendance |
1 |
University of Michigan Wolverines |
2,627,459 |
2 |
University of South Carolina Gamecocks |
1,889,702 |
3 |
Vanderbilt University Commodores |
1,882,444 |
4 |
Pennsylvania State University Nittany Lions |
1,784,876 |
5 |
University of North Carolina at Chapel Hill Tar Heels |
1,759,296 |
6 |
Stanford University Cardinal |
1,682,969 |
7 |
University of Arizona Wildcats |
1,541,670 |
8 |
UCLA Bruins |
1,485,557 |
9 |
Fresno State University Bulldogs |
1,451,393 |
10 |
University of Illinois Fighting Illini |
1,384,349 |
11 |
Ohio State University Buckeyes |
1,384,192 |
12 |
Oklahoma State University Cowboys |
1,356,890 |
13 |
Washington State University Cougars |
1,352,082 |
14 |
Clemson University Tigers |
1,334,795 |
15 |
University of California Golden Bears |
1,279,022 |
16 |
Wichita State University Shockers |
1,185,679 |
17 |
Rice University Owls |
1,158,814 |
18 |
University of Toronto Marlies |
911,402 |
|
Rank |
Team |
Gate Revenue |
1 |
Vanderbilt University Commodores |
$13,603,758 |
2 |
University of South Carolina Gamecocks |
$13,507,665 |
3 |
Pennsylvania State University Nittany Lions |
$12,291,662 |
4 |
University of Michigan Wolverines |
$11,607,242 |
5 |
University of North Carolina at Chapel Hill Tar Heels |
$11,418,749 |
6 |
Stanford University Cardinal |
$10,491,777 |
7 |
University of Arizona Wildcats |
$10,065,102 |
8 |
Fresno State University Bulldogs |
$8,781,311 |
9 |
UCLA Bruins |
$8,773,040 |
10 |
Ohio State University Buckeyes |
$8,294,710 |
11 |
University of California Golden Bears |
$8,005,677 |
12 |
Washington State University Cougars |
$7,913,054 |
13 |
University of Illinois Fighting Illini |
$7,628,586 |
14 |
Oklahoma State University Cowboys |
$7,481,063 |
15 |
Clemson University Tigers |
$7,407,987 |
16 |
Rice University Owls |
$6,841,404 |
17 |
University of Toronto Marlies |
$6,632,680 |
18 |
Wichita State University Shockers |
$4,408,195 |
|
|
Rank |
Team |
Season Tickets |
1 |
University of Toronto Marlies |
$14,701,260 |
2 |
University of Michigan Wolverines |
$11,729,074 |
3 |
Oklahoma State University Cowboys |
$10,104,099 |
4 |
University of North Carolina at Chapel Hill Tar Heels |
$9,662,848 |
5 |
Stanford University Cardinal |
$9,543,539 |
6 |
University of South Carolina Gamecocks |
$8,908,630 |
7 |
Pennsylvania State University Nittany Lions |
$8,478,186 |
8 |
UCLA Bruins |
$8,375,630 |
9 |
University of Illinois Fighting Illini |
$8,145,230 |
10 |
University of Arizona Wildcats |
$8,102,438 |
11 |
Ohio State University Buckeyes |
$8,027,693 |
12 |
Clemson University Tigers |
$7,700,155 |
13 |
Fresno State University Bulldogs |
$7,642,080 |
14 |
Washington State University Cougars |
$7,588,113 |
15 |
Vanderbilt University Commodores |
$7,537,539 |
16 |
Rice University Owls |
$6,582,921 |
17 |
University of California Golden Bears |
$6,080,695 |
18 |
Wichita State University Shockers |
$1,892,267 |
|
Rank |
Team |
Media Revenue |
1 |
University of Toronto Marlies |
$540,000 |
2 |
University of Michigan Wolverines |
$530,000 |
3 |
University of North Carolina at Chapel Hill Tar Heels |
$250,000 |
4 |
University of South Carolina Gamecocks |
$240,000 |
5 |
Fresno State University Bulldogs |
$230,000 |
6 |
Stanford University Cardinal |
$230,000 |
7 |
Pennsylvania State University Nittany Lions |
$230,000 |
8 |
Ohio State University Buckeyes |
$230,000 |
9 |
University of Arizona Wildcats |
$230,000 |
10 |
University of California Golden Bears |
$220,000 |
11 |
Vanderbilt University Commodores |
$210,000 |
12 |
Oklahoma State University Cowboys |
$210,000 |
13 |
UCLA Bruins |
$210,000 |
14 |
University of Illinois Fighting Illini |
$190,000 |
15 |
Rice University Owls |
$190,000 |
16 |
Washington State University Cougars |
$190,000 |
17 |
Clemson University Tigers |
$180,000 |
18 |
Wichita State University Shockers |
$123,000 |
|
Rank |
Team |
Merchandising |
1 |
University of Toronto Marlies |
$138,198 |
2 |
University of Michigan Wolverines |
$126,758 |
3 |
Stanford University Cardinal |
$115,226 |
4 |
University of North Carolina at Chapel Hill Tar Heels |
$114,228 |
5 |
University of Illinois Fighting Illini |
$108,164 |
6 |
Oklahoma State University Cowboys |
$107,828 |
7 |
UCLA Bruins |
$106,711 |
8 |
Pennsylvania State University Nittany Lions |
$104,118 |
9 |
University of South Carolina Gamecocks |
$103,565 |
10 |
Fresno State University Bulldogs |
$102,804 |
11 |
Ohio State University Buckeyes |
$100,734 |
12 |
University of Arizona Wildcats |
$97,135 |
13 |
Clemson University Tigers |
$96,558 |
14 |
Vanderbilt University Commodores |
$95,732 |
15 |
Washington State University Cougars |
$94,215 |
16 |
University of California Golden Bears |
$87,769 |
17 |
Rice University Owls |
$82,325 |
18 |
Wichita State University Shockers |
$63,738 |
|
|
Rank |
Team |
Total Revenue |
1 |
University of Toronto Marlies |
$25,550,217 |
2 |
University of Michigan Wolverines |
$24,267,240 |
3 |
University of North Carolina at Chapel Hill Tar Heels |
$21,017,769 |
4 |
University of South Carolina Gamecocks |
$20,501,088 |
5 |
Stanford University Cardinal |
$19,660,729 |
6 |
Vanderbilt University Commodores |
$19,322,653 |
7 |
Pennsylvania State University Nittany Lions |
$18,554,790 |
8 |
University of Arizona Wildcats |
$18,547,768 |
9 |
Oklahoma State University Cowboys |
$18,124,004 |
10 |
UCLA Bruins |
$17,657,337 |
11 |
Fresno State University Bulldogs |
$16,815,695 |
12 |
Ohio State University Buckeyes |
$16,574,206 |
13 |
University of Illinois Fighting Illini |
$16,078,281 |
14 |
Washington State University Cougars |
$15,983,039 |
15 |
Clemson University Tigers |
$15,633,118 |
16 |
Rice University Owls |
$15,385,039 |
17 |
University of California Golden Bears |
$14,770,836 |
18 |
Wichita State University Shockers |
$7,791,056 |
|
Rank |
Team |
Total Expenses |
1 |
Ohio State University Buckeyes |
$19,584,738 |
2 |
Fresno State University Bulldogs |
$19,164,102 |
3 |
University of South Carolina Gamecocks |
$18,270,974 |
4 |
Stanford University Cardinal |
$17,504,682 |
5 |
University of Illinois Fighting Illini |
$16,954,292 |
6 |
University of Toronto Marlies |
$16,927,829 |
7 |
Clemson University Tigers |
$16,844,069 |
8 |
UCLA Bruins |
$16,726,307 |
9 |
University of California Golden Bears |
$16,696,487 |
10 |
University of Arizona Wildcats |
$16,641,152 |
11 |
University of North Carolina at Chapel Hill Tar Heels |
$16,268,918 |
12 |
Pennsylvania State University Nittany Lions |
$16,267,786 |
13 |
Rice University Owls |
$15,870,549 |
14 |
University of Michigan Wolverines |
$15,253,937 |
15 |
Washington State University Cougars |
$14,939,565 |
16 |
Oklahoma State University Cowboys |
$14,919,603 |
17 |
Wichita State University Shockers |
$14,599,952 |
18 |
Vanderbilt University Commodores |
$14,566,868 |
|
Rank |
Team |
Current Budget |
1 |
Ohio State University Buckeyes |
$22,000,000 |
2 |
University of Arizona Wildcats |
$21,000,000 |
3 |
University of South Carolina Gamecocks |
$21,000,000 |
4 |
UCLA Bruins |
$21,000,000 |
5 |
Fresno State University Bulldogs |
$21,000,000 |
6 |
University of Toronto Marlies |
$21,000,000 |
7 |
University of California Golden Bears |
$21,000,000 |
8 |
Clemson University Tigers |
$21,000,000 |
9 |
University of North Carolina at Chapel Hill Tar Heels |
$21,000,000 |
10 |
Wichita State University Shockers |
$21,000,000 |
11 |
University of Illinois Fighting Illini |
$21,000,000 |
12 |
Washington State University Cougars |
$21,000,000 |
13 |
University of Michigan Wolverines |
$20,200,000 |
14 |
Stanford University Cardinal |
$20,000,000 |
15 |
Pennsylvania State University Nittany Lions |
$19,000,000 |
16 |
Vanderbilt University Commodores |
$18,000,000 |
17 |
Oklahoma State University Cowboys |
$17,000,000 |
18 |
Rice University Owls |
$16,000,000 |
|
|
Rank |
Player |
Team |
Salary |
|
1 |
Jonathan Mendoza |
University of Illinois |
$40,000 |
|
2 |
Tom Harrison |
University of Illinois |
$34,000 |
|
3 |
Art D'Ascenzo |
University of Illinois |
$30,000 |
|
4 |
Joe Underhill |
University of Illinois |
$29,200 |
|
5 |
Jon Baker |
University of Illinois |
$27,200 |
|
6 |
Ivan Castaneda |
University of Illinois |
$27,200 |
|
7 |
Troy Hutch |
University of Toronto |
$27,200 |
|
8 |
Efrem Isaev |
University of Illinois |
$27,200 |
|
9 |
German Quiroga |
University of Illinois |
$27,200 |
|
10 |
Francisco Cabrera |
University of Illinois |
$26,000 |
|
11 |
Al Gallob |
University of Illinois |
$26,000 |
|
12 |
Carlos Solis |
University of Toronto |
$26,000 |
|
13 |
Matt Haberle |
University of Illinois |
$25,200 |
|
14 |
Danny Vinagre |
University of Illinois |
$24,000 |
|
15 |
Noah Young |
University of Toronto |
$24,000 |
|
16 |
Logan Ramsey |
University of Toronto |
$23,200 |
|
17 |
Elmar Adenauer |
University of Illinois |
$20,000 |
|
18 |
Yoshida Abe |
UCLA |
$15,000 |
|
19 |
Juan Acero |
University of South Carolina |
$15,000 |
|
20 |
Bobby Acevedo |
University of Illinois |
$15,000 |
|
21 |
Willie Acevedo |
University of Toronto |
$15,000 |
|
22 |
Brad Adams Jr. |
Pennsylvania State University |
$15,000 |
|
23 |
Andres Agudo |
Fresno State University |
$15,000 |
|
24 |
Bartolo Aguilar |
Clemson University |
$15,000 |
|
25 |
Ricky Aguilar |
University of Arizona |
$15,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $6,763,650 |
Player Payroll | $484,800 |
Current Budget | $21,000,000 |
Projected Balance | -$588,629 |
| |
Average Player Salary | $15,000 |
League Average Salary | $15,247 |
| | |
Highest Paid Players: | |
1) Bartolo Aguilar | $15,000 |
2) Oscar Alvarado | $15,000 |
3) Armando Arellano | $15,000 |
4) Manny Balderas | $15,000 |
5) Kenny Ball | $15,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,334,795 |
| Attendance per Game | 23,836 |
| | |
| Gate Revenue | $7,407,987 |
| Season Ticket Revenue | $7,700,155 |
| Playoff Revenue | $0 |
| Media Revenue | $180,000 |
| Merchandising Revenue | $96,558 |
| Revenue Sharing | $3,755,553 |
| CASH | $409,436,699 |
| | |
| Player Expenses | $342,970 |
| Staff Expenses | $6,871,099 |
| | |
| BALANCE | $408,225,748 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,538,731 |
| Attendance per Game | 21,672 |
| | |
| Gate Revenue | $8,950,395 |
| Season Ticket Revenue | $7,696,868 |
| Playoff Revenue | $0 |
| Media Revenue | $180,000 |
| Merchandising Revenue | $107,322 |
| Revenue Sharing | -$4,064,432 |
| CASH | $412,247,714 |
| | |
| Player Expenses | $390,438 |
| Staff Expenses | $14,182,914 |
| | |
| BALANCE | $405,681,146 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $10,730,000 |
Player Payroll | $462,375 |
Current Budget | $21,000,000 |
Projected Balance | -$2,495,169 |
| |
Average Player Salary | $15,000 |
League Average Salary | $15,247 |
| | |
Highest Paid Players: | |
1) Andres Agudo | $15,000 |
2) Franklin Arroyo | $15,000 |
3) David Ayala | $15,000 |
4) Jaquan Brown | $15,000 |
5) Ethan Cox | $15,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,451,393 |
| Attendance per Game | 24,190 |
| | |
| Gate Revenue | $8,781,311 |
| Season Ticket Revenue | $7,642,080 |
| Playoff Revenue | $0 |
| Media Revenue | $230,000 |
| Merchandising Revenue | $102,804 |
| Revenue Sharing | $2,821,499 |
| CASH | $492,665,189 |
| | |
| Player Expenses | $349,389 |
| Staff Expenses | $9,949,713 |
| | |
| BALANCE | $490,316,782 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,301,963 |
| Attendance per Game | 18,338 |
| | |
| Gate Revenue | $6,698,473 |
| Season Ticket Revenue | $7,995,564 |
| Playoff Revenue | $0 |
| Media Revenue | $230,000 |
| Merchandising Revenue | $110,209 |
| Revenue Sharing | -$482,128 |
| CASH | $490,356,237 |
| | |
| Player Expenses | $408,696 |
| Staff Expenses | $9,416,943 |
| | |
| BALANCE | $489,843,690 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Build a Dynasty! |
Staff Payroll | $10,018,400 |
Player Payroll | $487,275 |
Current Budget | $22,000,000 |
Projected Balance | -$2,992,070 |
| |
Average Player Salary | $15,000 |
League Average Salary | $15,247 |
| | |
Highest Paid Players: | |
1) Juan Alvarez | $15,000 |
2) Chase Ashley | $15,000 |
3) Joe Babich | $15,000 |
4) Aaron Bateman | $15,000 |
5) Mike Bergin | $15,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,384,192 |
| Attendance per Game | 24,284 |
| | |
| Gate Revenue | $8,294,710 |
| Season Ticket Revenue | $8,027,693 |
| Playoff Revenue | $0 |
| Media Revenue | $230,000 |
| Merchandising Revenue | $100,734 |
| Revenue Sharing | $2,551,716 |
| CASH | $208,520,271 |
| | |
| Player Expenses | $355,899 |
| Staff Expenses | $9,906,333 |
| | |
| BALANCE | $205,509,739 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,607,262 |
| Attendance per Game | 22,637 |
| | |
| Gate Revenue | $10,190,923 |
| Season Ticket Revenue | $8,131,002 |
| Playoff Revenue | $0 |
| Media Revenue | $230,000 |
| Merchandising Revenue | $109,223 |
| Revenue Sharing | $3,106,054 |
| CASH | $206,611,082 |
| | |
| Player Expenses | $408,578 |
| Staff Expenses | $9,387,628 |
| | |
| BALANCE | $205,968,555 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $7,860,500 |
Player Payroll | $477,375 |
Current Budget | $17,000,000 |
Projected Balance | $3,688,092 |
| |
Average Player Salary | $15,000 |
League Average Salary | $15,247 |
| | |
Highest Paid Players: | |
1) Emanuel Anochondo | $15,000 |
2) Mario Arriero | $15,000 |
3) Edwin Cabral | $15,000 |
4) Tony Cabrera | $15,000 |
5) Joey Callanta | $15,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,356,890 |
| Attendance per Game | 24,671 |
| | |
| Gate Revenue | $7,481,063 |
| Season Ticket Revenue | $10,104,099 |
| Playoff Revenue | $0 |
| Media Revenue | $210,000 |
| Merchandising Revenue | $107,828 |
| Revenue Sharing | -$6,402,296 |
| CASH | $500,000,000 |
| | |
| Player Expenses | $341,997 |
| Staff Expenses | $7,197,606 |
| | |
| BALANCE | $503,204,401 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,845,003 |
| Attendance per Game | 25,986 |
| | |
| Gate Revenue | $12,381,898 |
| Season Ticket Revenue | $8,163,397 |
| Playoff Revenue | $7,797,783 |
| Media Revenue | $210,000 |
| Merchandising Revenue | $112,304 |
| Revenue Sharing | $2,394,602 |
| CASH | $500,000,000 |
| | |
| Player Expenses | $381,253 |
| Staff Expenses | $11,090,226 |
| | |
| BALANCE | $510,234,100 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $7,911,550 |
Player Payroll | $462,375 |
Current Budget | $19,000,000 |
Projected Balance | $2,473,777 |
| |
Average Player Salary | $15,000 |
League Average Salary | $15,247 |
| | |
Highest Paid Players: | |
1) Brad Adams Jr. | $15,000 |
2) Kuaika Anakala | $15,000 |
3) Tony Barrios | $15,000 |
4) Alberto Bravo | $15,000 |
5) Emmet Brickowski | $15,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,784,876 |
| Attendance per Game | 31,314 |
| | |
| Gate Revenue | $12,291,662 |
| Season Ticket Revenue | $8,478,186 |
| Playoff Revenue | $0 |
| Media Revenue | $230,000 |
| Merchandising Revenue | $104,118 |
| Revenue Sharing | -$1,852,961 |
| CASH | $500,000,000 |
| | |
| Player Expenses | $341,975 |
| Staff Expenses | $6,295,811 |
| | |
| BALANCE | $502,287,004 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,809,959 |
| Attendance per Game | 25,492 |
| | |
| Gate Revenue | $12,185,946 |
| Season Ticket Revenue | $8,035,281 |
| Playoff Revenue | $3,542,530 |
| Media Revenue | $230,000 |
| Merchandising Revenue | $112,943 |
| Revenue Sharing | $1,895,015 |
| CASH | $500,000,000 |
| | |
| Player Expenses | $389,060 |
| Staff Expenses | $6,835,428 |
| | |
| BALANCE | $506,610,740 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $8,864,400 |
Player Payroll | $487,275 |
Current Budget | $16,000,000 |
Projected Balance | -$272,809 |
| |
Average Player Salary | $14,634 |
League Average Salary | $15,247 |
| | |
Highest Paid Players: | |
1) Edwin Arias | $15,000 |
2) Eduardo Arlarcon | $15,000 |
3) Joe Bauer | $15,000 |
4) Jeff Buchanan | $15,000 |
5) Shawnie Codbucket | $15,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,158,814 |
| Attendance per Game | 21,864 |
| | |
| Gate Revenue | $6,841,404 |
| Season Ticket Revenue | $6,582,921 |
| Playoff Revenue | $0 |
| Media Revenue | $190,000 |
| Merchandising Revenue | $82,325 |
| Revenue Sharing | -$3,646,751 |
| CASH | $500,000,000 |
| | |
| Player Expenses | $343,909 |
| Staff Expenses | $6,991,640 |
| | |
| BALANCE | $499,514,490 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,804,744 |
| Attendance per Game | 25,419 |
| | |
| Gate Revenue | $12,216,960 |
| Season Ticket Revenue | $6,426,920 |
| Playoff Revenue | $6,669,871 |
| Media Revenue | $190,000 |
| Merchandising Revenue | $100,053 |
| Revenue Sharing | $4,997,046 |
| CASH | $500,000,000 |
| | |
| Player Expenses | $383,187 |
| Staff Expenses | $10,101,228 |
| | |
| BALANCE | $506,495,226 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $9,063,750 |
Player Payroll | $484,800 |
Current Budget | $20,000,000 |
Projected Balance | $2,430,713 |
| |
Average Player Salary | $15,000 |
League Average Salary | $15,247 |
| | |
Highest Paid Players: | |
1) Ivan Alvarez | $15,000 |
2) Carlos Avila | $15,000 |
3) Amare Brown | $15,000 |
4) Tomas Cavazos | $15,000 |
5) Jesse Clark | $15,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,682,969 |
| Attendance per Game | 29,526 |
| | |
| Gate Revenue | $10,491,777 |
| Season Ticket Revenue | $9,543,539 |
| Playoff Revenue | $0 |
| Media Revenue | $230,000 |
| Merchandising Revenue | $115,226 |
| Revenue Sharing | -$3,779,660 |
| CASH | $500,000,000 |
| | |
| Player Expenses | $349,146 |
| Staff Expenses | $7,481,592 |
| | |
| BALANCE | $502,156,047 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,181,981 |
| Attendance per Game | 30,732 |
| | |
| Gate Revenue | $15,178,187 |
| Season Ticket Revenue | $9,762,068 |
| Playoff Revenue | $1,036,141 |
| Media Revenue | $230,000 |
| Merchandising Revenue | $123,827 |
| Revenue Sharing | $589,388 |
| CASH | $500,000,000 |
| | |
| Player Expenses | $407,915 |
| Staff Expenses | $10,237,498 |
| | |
| BALANCE | $504,511,549 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $12,219,100 |
Player Payroll | $464,850 |
Current Budget | $21,000,000 |
Projected Balance | $857,152 |
| |
Average Player Salary | $15,000 |
League Average Salary | $15,247 |
| | |
Highest Paid Players: | |
1) Yoshida Abe | $15,000 |
2) Ricky Alvarado | $15,000 |
3) Marco Atilano | $15,000 |
4) Danny Ayala | $15,000 |
5) Macho Baez | $15,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,485,557 |
| Attendance per Game | 25,179 |
| | |
| Gate Revenue | $8,773,040 |
| Season Ticket Revenue | $8,375,630 |
| Playoff Revenue | $0 |
| Media Revenue | $210,000 |
| Merchandising Revenue | $106,711 |
| Revenue Sharing | $70,010 |
| CASH | $487,007,400 |
| | |
| Player Expenses | $338,913 |
| Staff Expenses | $9,637,600 |
| | |
| BALANCE | $487,938,430 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,824,454 |
| Attendance per Game | 25,697 |
| | |
| Gate Revenue | $12,194,394 |
| Season Ticket Revenue | $8,128,025 |
| Playoff Revenue | $1,027,417 |
| Media Revenue | $210,000 |
| Merchandising Revenue | $111,883 |
| Revenue Sharing | $2,969,322 |
| CASH | $486,283,698 |
| | |
| Player Expenses | $421,997 |
| Staff Expenses | $10,869,843 |
| | |
| BALANCE | $486,937,390 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $8,042,050 |
Player Payroll | $479,850 |
Current Budget | $21,000,000 |
Projected Balance | $2,211,366 |
| |
Average Player Salary | $15,000 |
League Average Salary | $15,247 |
| | |
Highest Paid Players: | |
1) Ricky Aguilar | $15,000 |
2) Emanuel Andrade | $15,000 |
3) Randy Barry | $15,000 |
4) Al Blanchard | $15,000 |
5) Zion Campbell | $15,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,541,670 |
| Attendance per Game | 28,030 |
| | |
| Gate Revenue | $10,065,102 |
| Season Ticket Revenue | $8,102,438 |
| Playoff Revenue | $0 |
| Media Revenue | $230,000 |
| Merchandising Revenue | $97,135 |
| Revenue Sharing | $2,307,947 |
| CASH | $500,000,000 |
| | |
| Player Expenses | $343,810 |
| Staff Expenses | $6,472,342 |
| | |
| BALANCE | $501,906,616 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,520,475 |
| Attendance per Game | 21,415 |
| | |
| Gate Revenue | $9,152,658 |
| Season Ticket Revenue | $7,975,252 |
| Playoff Revenue | $0 |
| Media Revenue | $230,000 |
| Merchandising Revenue | $108,880 |
| Revenue Sharing | $2,735,591 |
| CASH | $500,000,000 |
| | |
| Player Expenses | $391,140 |
| Staff Expenses | $8,254,948 |
| | |
| BALANCE | $501,463,437 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $9,261,250 |
Player Payroll | $464,850 |
Current Budget | $21,000,000 |
Projected Balance | -$2,230,974 |
| |
Average Player Salary | $15,000 |
League Average Salary | $15,247 |
| | |
Highest Paid Players: | |
1) Keith Birely | $15,000 |
2) Sean Boenig | $15,000 |
3) Dave Brandon | $15,000 |
4) Willie Camacho | $15,000 |
5) Alex Cardenas | $15,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,279,022 |
| Attendance per Game | 22,840 |
| | |
| Gate Revenue | $8,005,677 |
| Season Ticket Revenue | $6,080,695 |
| Playoff Revenue | $0 |
| Media Revenue | $220,000 |
| Merchandising Revenue | $87,769 |
| Revenue Sharing | $4,089,880 |
| CASH | $500,000,000 |
| | |
| Player Expenses | $341,619 |
| Staff Expenses | $7,369,868 |
| | |
| BALANCE | $498,074,349 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,487,005 |
| Attendance per Game | 20,944 |
| | |
| Gate Revenue | $8,791,226 |
| Season Ticket Revenue | $7,039,110 |
| Playoff Revenue | $0 |
| Media Revenue | $220,000 |
| Merchandising Revenue | $107,279 |
| Revenue Sharing | $3,852,552 |
| CASH | $500,000,000 |
| | |
| Player Expenses | $392,026 |
| Staff Expenses | $8,095,763 |
| | |
| BALANCE | $499,377,873 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $11,167,350 |
Player Payroll | $696,800 |
Current Budget | $21,000,000 |
Projected Balance | -$1,311,288 |
| |
Average Player Salary | $18,310 |
League Average Salary | $15,247 |
| | |
Highest Paid Players: | |
1) Jonathan Mendoza | $40,000 |
2) Tom Harrison | $34,000 |
3) Art D'Ascenzo | $30,000 |
4) Joe Underhill | $29,200 |
5) Jon Baker | $27,200 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,384,349 |
| Attendance per Game | 23,464 |
| | |
| Gate Revenue | $7,628,586 |
| Season Ticket Revenue | $8,145,230 |
| Playoff Revenue | $0 |
| Media Revenue | $190,000 |
| Merchandising Revenue | $108,164 |
| Revenue Sharing | $4,434,553 |
| CASH | $318,042,445 |
| | |
| Player Expenses | $531,563 |
| Staff Expenses | $9,010,935 |
| | |
| BALANCE | $317,166,434 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,331,255 |
| Attendance per Game | 18,750 |
| | |
| Gate Revenue | $6,253,190 |
| Season Ticket Revenue | $8,422,136 |
| Playoff Revenue | $0 |
| Media Revenue | $190,000 |
| Merchandising Revenue | $119,048 |
| Revenue Sharing | $4,327,319 |
| CASH | $310,957,025 |
| | |
| Player Expenses | $412,955 |
| Staff Expenses | $6,051,412 |
| | |
| BALANCE | $313,607,892 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Build a Dynasty! |
Staff Payroll | $7,896,050 |
Player Payroll | $464,550 |
Current Budget | $20,200,000 |
Projected Balance | $9,686,965 |
| |
Average Player Salary | $15,000 |
League Average Salary | $15,247 |
| | |
Highest Paid Players: | |
1) Cesar Andrade | $15,000 |
2) Kazuki Arai | $15,000 |
3) Xiao-shuang Au | $15,000 |
4) Mike Bearden | $15,000 |
5) Justin Boesenberg | $15,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 2,627,459 |
| Attendance per Game | 49,575 |
| | |
| Gate Revenue | $11,607,242 |
| Season Ticket Revenue | $11,729,074 |
| Playoff Revenue | $0 |
| Media Revenue | $530,000 |
| Merchandising Revenue | $126,758 |
| Revenue Sharing | -$5,171,605 |
| CASH | $500,000,000 |
| | |
| Player Expenses | $357,202 |
| Staff Expenses | $6,936,936 |
| | |
| BALANCE | $509,013,303 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,069,175 |
| Attendance per Game | 43,228 |
| | |
| Gate Revenue | $13,526,926 |
| Season Ticket Revenue | $11,748,333 |
| Playoff Revenue | $906,388 |
| Media Revenue | $530,000 |
| Merchandising Revenue | $148,646 |
| Revenue Sharing | -$7,122,516 |
| CASH | $500,000,000 |
| | |
| Player Expenses | $457,725 |
| Staff Expenses | $8,669,627 |
| | |
| BALANCE | $509,715,176 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $7,398,300 |
Player Payroll | $467,325 |
Current Budget | $21,000,000 |
Projected Balance | $5,619,802 |
| |
Average Player Salary | $15,000 |
League Average Salary | $15,247 |
| | |
Highest Paid Players: | |
1) Jerry Afghani | $15,000 |
2) Michael Bastian | $15,000 |
3) Jaylen Buckley | $15,000 |
4) Juan Casillas | $15,000 |
5) Sam Davis | $15,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,759,296 |
| Attendance per Game | 30,865 |
| | |
| Gate Revenue | $11,418,749 |
| Season Ticket Revenue | $9,662,848 |
| Playoff Revenue | $0 |
| Media Revenue | $250,000 |
| Merchandising Revenue | $114,228 |
| Revenue Sharing | -$265,063 |
| CASH | $475,078,983 |
| | |
| Player Expenses | $350,645 |
| Staff Expenses | $6,912,886 |
| | |
| BALANCE | $479,827,834 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,642,318 |
| Attendance per Game | 23,131 |
| | |
| Gate Revenue | $10,322,863 |
| Season Ticket Revenue | $9,457,445 |
| Playoff Revenue | $0 |
| Media Revenue | $250,000 |
| Merchandising Revenue | $122,598 |
| Revenue Sharing | -$5,389,891 |
| CASH | $500,000,000 |
| | |
| Player Expenses | $385,073 |
| Staff Expenses | $36,584,127 |
| | |
| BALANCE | $475,344,046 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $9,575,050 |
Player Payroll | $457,425 |
Current Budget | $21,000,000 |
Projected Balance | $2,185,370 |
| |
Average Player Salary | $15,000 |
League Average Salary | $15,247 |
| | |
Highest Paid Players: | |
1) Juan Acero | $15,000 |
2) Dillon Atkinson | $15,000 |
3) Pedro Botello | $15,000 |
4) Randy Boutilier | $15,000 |
5) Dustin Bursell | $15,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,889,702 |
| Attendance per Game | 34,358 |
| | |
| Gate Revenue | $13,507,665 |
| Season Ticket Revenue | $8,908,630 |
| Playoff Revenue | $0 |
| Media Revenue | $240,000 |
| Merchandising Revenue | $103,565 |
| Revenue Sharing | $79,604 |
| CASH | $500,000,000 |
| | |
| Player Expenses | $336,915 |
| Staff Expenses | $9,144,059 |
| | |
| BALANCE | $502,230,114 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,785,324 |
| Attendance per Game | 25,145 |
| | |
| Gate Revenue | $11,255,234 |
| Season Ticket Revenue | $8,609,575 |
| Playoff Revenue | $0 |
| Media Revenue | $240,000 |
| Merchandising Revenue | $123,528 |
| Revenue Sharing | -$1,143,767 |
| CASH | $500,000,000 |
| | |
| Player Expenses | $411,556 |
| Staff Expenses | $9,435,335 |
| | |
| BALANCE | $503,223,231 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Build a Dynasty! |
Staff Payroll | $11,642,500 |
Player Payroll | $529,850 |
Current Budget | $21,000,000 |
Projected Balance | $9,492,045 |
| |
Average Player Salary | $15,488 |
League Average Salary | $15,247 |
| | |
Highest Paid Players: | |
1) Troy Hutch | $27,200 |
2) Carlos Solis | $26,000 |
3) Noah Young | $24,000 |
4) Logan Ramsey | $23,200 |
5) Willie Acevedo | $15,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 911,402 |
| Attendance per Game | 16,275 |
| | |
| Gate Revenue | $6,632,680 |
| Season Ticket Revenue | $14,701,260 |
| Playoff Revenue | $0 |
| Media Revenue | $540,000 |
| Merchandising Revenue | $138,198 |
| Revenue Sharing | -$10,493,871 |
| CASH | $19,330,508 |
| | |
| Player Expenses | $389,185 |
| Staff Expenses | $9,264,806 |
| | |
| BALANCE | $27,952,896 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,479,504 |
| Attendance per Game | 20,838 |
| | |
| Gate Revenue | $15,743,940 |
| Season Ticket Revenue | $15,604,380 |
| Playoff Revenue | $0 |
| Media Revenue | $550,000 |
| Merchandising Revenue | $152,868 |
| Revenue Sharing | -$32,464,323 |
| CASH | $16,261,277 |
| | |
| Player Expenses | $417,965 |
| Staff Expenses | $10,201,012 |
| | |
| BALANCE | $29,824,379 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $7,181,350 |
Player Payroll | $464,850 |
Current Budget | $18,000,000 |
Projected Balance | $5,819,039 |
| |
Average Player Salary | $15,000 |
League Average Salary | $15,247 |
| | |
Highest Paid Players: | |
1) Eduardo Alvarez | $15,000 |
2) Bryce Anderson | $15,000 |
3) Ward Armstrong | $15,000 |
4) Itocravo Arrochela | $15,000 |
5) Mario Avila | $15,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,882,444 |
| Attendance per Game | 33,615 |
| | |
| Gate Revenue | $13,603,758 |
| Season Ticket Revenue | $7,537,539 |
| Playoff Revenue | $0 |
| Media Revenue | $210,000 |
| Merchandising Revenue | $95,732 |
| Revenue Sharing | -$2,972,486 |
| CASH | $76,611,682 |
| | |
| Player Expenses | $339,216 |
| Staff Expenses | $6,586,420 |
| | |
| BALANCE | $81,367,467 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,094,128 |
| Attendance per Game | 29,495 |
| | |
| Gate Revenue | $14,870,646 |
| Season Ticket Revenue | $7,663,797 |
| Playoff Revenue | $3,064,572 |
| Media Revenue | $210,000 |
| Merchandising Revenue | $110,450 |
| Revenue Sharing | $4,714,417 |
| CASH | $72,811,852 |
| | |
| Player Expenses | $408,609 |
| Staff Expenses | $9,201,469 |
| | |
| BALANCE | $79,584,168 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $6,286,350 |
Player Payroll | $479,850 |
Current Budget | $21,000,000 |
Projected Balance | $1,933,551 |
| |
Average Player Salary | $15,000 |
League Average Salary | $15,247 |
| | |
Highest Paid Players: | |
1) David Aldape | $15,000 |
2) Antonio Ayala | $15,000 |
3) Adelino Burns | $15,000 |
4) Paul Cahill | $15,000 |
5) Sam Callahan | $15,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,352,082 |
| Attendance per Game | 24,583 |
| | |
| Gate Revenue | $7,913,054 |
| Season Ticket Revenue | $7,588,113 |
| Playoff Revenue | $0 |
| Media Revenue | $190,000 |
| Merchandising Revenue | $94,215 |
| Revenue Sharing | $1,999,983 |
| CASH | $356,337,548 |
| | |
| Player Expenses | $342,674 |
| Staff Expenses | $6,061,891 |
| | |
| BALANCE | $357,381,022 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,728,004 |
| Attendance per Game | 24,338 |
| | |
| Gate Revenue | $10,813,946 |
| Season Ticket Revenue | $7,440,370 |
| Playoff Revenue | $1,565,066 |
| Media Revenue | $190,000 |
| Merchandising Revenue | $110,295 |
| Revenue Sharing | $4,996,382 |
| CASH | $348,592,363 |
| | |
| Player Expenses | $416,449 |
| Staff Expenses | $4,696,437 |
| | |
| BALANCE | $354,337,565 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $7,109,550 |
Player Payroll | $464,850 |
Current Budget | $21,000,000 |
Projected Balance | -$6,879,470 |
| |
Average Player Salary | $15,000 |
League Average Salary | $15,247 |
| | |
Highest Paid Players: | |
1) Ziven Badersky | $15,000 |
2) Isaiah Bias | $15,000 |
3) Alex Campos | $15,000 |
4) Gus Casteneda | $15,000 |
5) Dong-u Chang | $15,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,185,679 |
| Attendance per Game | 19,761 |
| | |
| Gate Revenue | $4,408,195 |
| Season Ticket Revenue | $1,892,267 |
| Playoff Revenue | $0 |
| Media Revenue | $123,000 |
| Merchandising Revenue | $63,738 |
| Revenue Sharing | $12,473,946 |
| CASH | $327,566,790 |
| | |
| Player Expenses | $348,478 |
| Staff Expenses | $7,201,574 |
| | |
| BALANCE | $320,757,894 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,150,399 |
| Attendance per Game | 16,203 |
| | |
| Gate Revenue | $3,966,685 |
| Season Ticket Revenue | $2,052,965 |
| Playoff Revenue | $0 |
| Media Revenue | $122,000 |
| Merchandising Revenue | $69,714 |
| Revenue Sharing | $14,089,365 |
| CASH | $321,340,532 |
| | |
| Player Expenses | $392,002 |
| Staff Expenses | $5,781,793 |
| | |
| BALANCE | $315,092,844 |
|
|
 |