|
EVOLUTION
FINANCIAL REPORT
12/31/2046
|
|
|
|
|
|
Rank |
Team |
Payroll |
1 |
University of Toronto Marlies |
$727,475 |
2 |
University of Illinois Fighting Illini |
$611,425 |
3 |
University of Michigan Wolverines |
$506,650 |
4 |
University of Arizona Wildcats |
$486,375 |
5 |
University of North Carolina at Chapel Hill Tar Heels |
$486,225 |
6 |
Stanford University Cardinal |
$469,350 |
7 |
Rice University Owls |
$467,425 |
8 |
Oklahoma State University Cowboys |
$463,800 |
9 |
University of California Golden Bears |
$459,900 |
10 |
Vanderbilt University Commodores |
$453,625 |
11 |
Clemson University Tigers |
$452,550 |
12 |
Wichita State University Shockers |
$451,600 |
13 |
Washington State University Cougars |
$449,600 |
14 |
UCLA Bruins |
$447,175 |
15 |
Pennsylvania State University Nittany Lions |
$435,000 |
16 |
Fresno State University Bulldogs |
$433,600 |
17 |
Ohio State University Buckeyes |
$420,000 |
18 |
University of South Carolina Gamecocks |
$420,000 |
|
Rank |
Team |
Attendance |
1 |
University of Michigan Wolverines |
2,453,920 |
2 |
Pennsylvania State University Nittany Lions |
2,406,154 |
3 |
University of Toronto Marlies |
2,372,789 |
4 |
Oklahoma State University Cowboys |
2,240,338 |
5 |
Stanford University Cardinal |
2,034,306 |
6 |
University of North Carolina at Chapel Hill Tar Heels |
1,979,863 |
7 |
Vanderbilt University Commodores |
1,892,332 |
8 |
University of Illinois Fighting Illini |
1,881,298 |
9 |
University of Arizona Wildcats |
1,839,213 |
10 |
UCLA Bruins |
1,823,867 |
11 |
Ohio State University Buckeyes |
1,796,685 |
12 |
University of South Carolina Gamecocks |
1,765,904 |
13 |
Rice University Owls |
1,764,177 |
14 |
Washington State University Cougars |
1,760,545 |
15 |
Fresno State University Bulldogs |
1,746,844 |
16 |
Clemson University Tigers |
1,484,010 |
17 |
Wichita State University Shockers |
1,370,637 |
18 |
University of California Golden Bears |
1,277,477 |
|
Rank |
Team |
Gate Revenue |
1 |
University of Toronto Marlies |
$26,603,194 |
2 |
Pennsylvania State University Nittany Lions |
$19,060,883 |
3 |
Oklahoma State University Cowboys |
$16,972,258 |
4 |
Stanford University Cardinal |
$13,273,515 |
5 |
UCLA Bruins |
$12,914,362 |
6 |
University of North Carolina at Chapel Hill Tar Heels |
$12,897,912 |
7 |
Rice University Owls |
$12,870,574 |
8 |
Vanderbilt University Commodores |
$12,805,907 |
9 |
University of Arizona Wildcats |
$12,004,148 |
10 |
Ohio State University Buckeyes |
$11,964,260 |
11 |
University of South Carolina Gamecocks |
$11,595,813 |
12 |
Washington State University Cougars |
$11,554,153 |
13 |
Fresno State University Bulldogs |
$11,278,127 |
14 |
Clemson University Tigers |
$8,348,442 |
15 |
University of Illinois Fighting Illini |
$8,039,676 |
16 |
University of California Golden Bears |
$7,361,894 |
17 |
Wichita State University Shockers |
$6,141,920 |
18 |
University of Michigan Wolverines |
$5,021,824 |
|
|
Rank |
Team |
Season Tickets |
1 |
University of Toronto Marlies |
$22,854,900 |
2 |
University of Michigan Wolverines |
$16,561,920 |
3 |
Stanford University Cardinal |
$14,956,940 |
4 |
University of North Carolina at Chapel Hill Tar Heels |
$14,913,823 |
5 |
University of Illinois Fighting Illini |
$14,878,702 |
6 |
Vanderbilt University Commodores |
$14,097,112 |
7 |
Oklahoma State University Cowboys |
$13,836,716 |
8 |
Pennsylvania State University Nittany Lions |
$12,987,742 |
9 |
University of South Carolina Gamecocks |
$12,419,143 |
10 |
University of Arizona Wildcats |
$12,284,216 |
11 |
Ohio State University Buckeyes |
$11,561,640 |
12 |
Washington State University Cougars |
$11,474,340 |
13 |
Clemson University Tigers |
$11,343,686 |
14 |
UCLA Bruins |
$11,226,975 |
15 |
Fresno State University Bulldogs |
$10,960,885 |
16 |
Rice University Owls |
$9,873,812 |
17 |
University of California Golden Bears |
$9,540,817 |
18 |
Wichita State University Shockers |
$3,217,099 |
|
Rank |
Team |
Media Revenue |
1 |
University of Toronto Marlies |
$540,000 |
2 |
University of Michigan Wolverines |
$530,000 |
3 |
University of North Carolina at Chapel Hill Tar Heels |
$250,000 |
4 |
University of South Carolina Gamecocks |
$240,000 |
5 |
Fresno State University Bulldogs |
$230,000 |
6 |
Stanford University Cardinal |
$230,000 |
7 |
Pennsylvania State University Nittany Lions |
$230,000 |
8 |
Ohio State University Buckeyes |
$230,000 |
9 |
University of Arizona Wildcats |
$230,000 |
10 |
Oklahoma State University Cowboys |
$220,000 |
11 |
University of California Golden Bears |
$220,000 |
12 |
Vanderbilt University Commodores |
$210,000 |
13 |
UCLA Bruins |
$210,000 |
14 |
University of Illinois Fighting Illini |
$190,000 |
15 |
Rice University Owls |
$190,000 |
16 |
Washington State University Cougars |
$190,000 |
17 |
Clemson University Tigers |
$175,000 |
18 |
Wichita State University Shockers |
$123,000 |
|
Rank |
Team |
Merchandising |
1 |
University of Michigan Wolverines |
$143,358 |
2 |
University of Toronto Marlies |
$134,751 |
3 |
Stanford University Cardinal |
$114,296 |
4 |
University of North Carolina at Chapel Hill Tar Heels |
$113,628 |
5 |
Oklahoma State University Cowboys |
$105,213 |
6 |
Pennsylvania State University Nittany Lions |
$104,538 |
7 |
Vanderbilt University Commodores |
$103,960 |
8 |
University of Arizona Wildcats |
$103,762 |
9 |
University of South Carolina Gamecocks |
$102,861 |
10 |
Ohio State University Buckeyes |
$101,795 |
11 |
University of Illinois Fighting Illini |
$100,119 |
12 |
Fresno State University Bulldogs |
$98,875 |
13 |
UCLA Bruins |
$95,176 |
14 |
Washington State University Cougars |
$94,215 |
15 |
University of California Golden Bears |
$91,626 |
16 |
Clemson University Tigers |
$89,296 |
17 |
Rice University Owls |
$83,226 |
18 |
Wichita State University Shockers |
$62,966 |
|
|
Rank |
Team |
Total Revenue |
1 |
University of Toronto Marlies |
$41,471,918 |
2 |
Stanford University Cardinal |
$28,287,217 |
3 |
University of North Carolina at Chapel Hill Tar Heels |
$27,596,870 |
4 |
Vanderbilt University Commodores |
$27,394,276 |
5 |
Oklahoma State University Cowboys |
$26,968,229 |
6 |
Pennsylvania State University Nittany Lions |
$26,920,663 |
7 |
University of South Carolina Gamecocks |
$26,723,053 |
8 |
UCLA Bruins |
$26,131,358 |
9 |
University of Arizona Wildcats |
$25,636,514 |
10 |
Rice University Owls |
$25,180,150 |
11 |
Fresno State University Bulldogs |
$24,690,537 |
12 |
University of Michigan Wolverines |
$24,013,384 |
13 |
University of Illinois Fighting Illini |
$23,779,806 |
14 |
Washington State University Cougars |
$23,011,214 |
15 |
Ohio State University Buckeyes |
$22,458,613 |
16 |
Clemson University Tigers |
$21,340,966 |
17 |
University of California Golden Bears |
$19,558,120 |
18 |
Wichita State University Shockers |
$14,818,103 |
|
Rank |
Team |
Total Expenses |
1 |
Ohio State University Buckeyes |
$45,640,869 |
2 |
University of Toronto Marlies |
$40,092,778 |
3 |
Pennsylvania State University Nittany Lions |
$32,314,921 |
4 |
Fresno State University Bulldogs |
$30,617,114 |
5 |
Stanford University Cardinal |
$28,024,201 |
6 |
UCLA Bruins |
$25,541,007 |
7 |
Rice University Owls |
$24,049,484 |
8 |
University of Michigan Wolverines |
$23,750,835 |
9 |
University of California Golden Bears |
$21,589,605 |
10 |
Vanderbilt University Commodores |
$21,289,165 |
11 |
University of Arizona Wildcats |
$21,166,754 |
12 |
University of North Carolina at Chapel Hill Tar Heels |
$21,050,121 |
13 |
Clemson University Tigers |
$20,278,369 |
14 |
Wichita State University Shockers |
$19,986,806 |
15 |
Washington State University Cougars |
$19,933,727 |
16 |
University of South Carolina Gamecocks |
$19,826,413 |
17 |
Oklahoma State University Cowboys |
$18,448,952 |
18 |
University of Illinois Fighting Illini |
$17,877,860 |
|
Rank |
Team |
Current Budget |
1 |
University of Illinois Fighting Illini |
$27,000,000 |
2 |
University of Toronto Marlies |
$25,000,000 |
3 |
Stanford University Cardinal |
$25,000,000 |
4 |
University of South Carolina Gamecocks |
$24,000,000 |
5 |
UCLA Bruins |
$24,000,000 |
6 |
Pennsylvania State University Nittany Lions |
$24,000,000 |
7 |
Washington State University Cougars |
$24,000,000 |
8 |
Oklahoma State University Cowboys |
$24,000,000 |
9 |
Ohio State University Buckeyes |
$24,000,000 |
10 |
Clemson University Tigers |
$24,000,000 |
11 |
Fresno State University Bulldogs |
$23,000,000 |
12 |
Rice University Owls |
$23,000,000 |
13 |
University of California Golden Bears |
$22,000,000 |
14 |
University of Arizona Wildcats |
$22,000,000 |
15 |
Vanderbilt University Commodores |
$21,000,000 |
16 |
University of North Carolina at Chapel Hill Tar Heels |
$21,000,000 |
17 |
University of Michigan Wolverines |
$21,000,000 |
18 |
Wichita State University Shockers |
$17,000,000 |
|
|
Rank |
Player |
Team |
Salary |
|
1 |
Dan Strickland |
University of Illinois |
$52,600 |
|
2 |
Bryce Blanksby |
University of Illinois |
$37,500 |
|
3 |
Bill Kovac |
University of Illinois |
$37,500 |
|
4 |
Eddie Lemus |
Rice University |
$37,425 |
|
5 |
Ryan Marsh |
University of North Carolina at Chapel Hill |
$34,000 |
|
6 |
Alex Rivera |
University of Illinois |
$34,000 |
|
7 |
Hajato Takahashi |
University of Michigan |
$33,375 |
|
8 |
Melvin Orengo |
University of Arizona |
$32,550 |
|
9 |
Sergei Stefanov |
University of Illinois |
$31,425 |
|
10 |
Befikadu Mthuthuzeli |
University of Michigan |
$30,600 |
|
11 |
Antonio Sandoval |
University of Illinois |
$30,000 |
|
12 |
Justin Tidwell |
Pennsylvania State University |
$30,000 |
|
13 |
Roman Lauder |
UCLA |
$29,800 |
|
14 |
Jeremy Rideout |
Washington State University |
$29,600 |
|
15 |
Ryan Jennings |
Stanford University |
$29,400 |
|
16 |
Victor Altagracia |
University of Illinois |
$29,200 |
|
17 |
Shannon Britten |
University of Toronto |
$29,200 |
|
18 |
Jeff McClellan |
University of Toronto |
$29,200 |
|
19 |
Rich Vanegas |
University of Toronto |
$29,200 |
|
20 |
Masakuni Takeuchi |
Oklahoma State University |
$28,800 |
|
21 |
Jaquan Brown |
Fresno State University |
$28,600 |
|
22 |
Adrian Quilantan |
Rice University |
$28,400 |
|
23 |
Jack Tierney |
University of Toronto |
$28,000 |
|
24 |
Sammar Wambugu |
Wichita State University |
$27,600 |
|
25 |
Jackson Wither |
Clemson University |
$27,600 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,092,750 |
Player Payroll | $452,550 |
Current Budget | $24,000,000 |
Projected Balance | $2,552,009 |
| |
Average Player Salary | $14,473 |
League Average Salary | $15,418 |
| | |
Highest Paid Players: | |
1) Jackson Wither | $27,600 |
2) Jorge Alva | $15,000 |
3) Brian Anderson | $15,000 |
4) Dermott Ayliffe | $15,000 |
5) Juan Barela | $15,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,484,010 |
| Attendance per Game | 28,000 |
| | |
| Gate Revenue | $8,348,442 |
| Season Ticket Revenue | $11,343,686 |
| Playoff Revenue | $0 |
| Media Revenue | $175,000 |
| Merchandising Revenue | $89,296 |
| Revenue Sharing | $3,809,309 |
| CASH | $412,048,595 |
| | |
| Player Expenses | $365,224 |
| Staff Expenses | $9,723,970 |
| | |
| BALANCE | $413,111,192 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,439,717 |
| Attendance per Game | 20,278 |
| | |
| Gate Revenue | $7,816,973 |
| Season Ticket Revenue | $7,700,155 |
| Playoff Revenue | $0 |
| Media Revenue | $180,000 |
| Merchandising Revenue | $106,860 |
| Revenue Sharing | $3,755,553 |
| CASH | $409,436,699 |
| | |
| Player Expenses | $394,181 |
| Staff Expenses | $7,585,569 |
| | |
| BALANCE | $408,239,286 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $2,400,000 |
Player Payroll | $433,600 |
Current Budget | $23,000,000 |
Projected Balance | -$2,814,910 |
| |
Average Player Salary | $15,486 |
League Average Salary | $15,418 |
| | |
Highest Paid Players: | |
1) Jaquan Brown | $28,600 |
2) Josh Alvarez | $15,000 |
3) Adam Angeles | $15,000 |
4) Javier Brizuela | $15,000 |
5) Bob Bychyk | $15,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,746,844 |
| Attendance per Game | 29,114 |
| | |
| Gate Revenue | $11,278,127 |
| Season Ticket Revenue | $10,960,885 |
| Playoff Revenue | $0 |
| Media Revenue | $230,000 |
| Merchandising Revenue | $98,875 |
| Revenue Sharing | $2,417,233 |
| CASH | $492,776,898 |
| | |
| Player Expenses | $358,756 |
| Staff Expenses | $21,622,958 |
| | |
| BALANCE | $486,850,321 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,549,974 |
| Attendance per Game | 21,831 |
| | |
| Gate Revenue | $9,166,888 |
| Season Ticket Revenue | $7,642,080 |
| Playoff Revenue | $0 |
| Media Revenue | $230,000 |
| Merchandising Revenue | $112,846 |
| Revenue Sharing | $2,821,499 |
| CASH | $492,665,189 |
| | |
| Player Expenses | $388,463 |
| Staff Expenses | $10,856,474 |
| | |
| BALANCE | $490,359,665 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Build a Dynasty! |
Staff Payroll | $1,300,000 |
Player Payroll | $420,000 |
Current Budget | $24,000,000 |
Projected Balance | -$20,333,924 |
| |
Average Player Salary | $15,000 |
League Average Salary | $15,418 |
| | |
Highest Paid Players: | |
1) Gabriel Bass | $15,000 |
2) John Britton | $15,000 |
3) Aaron Burnet | $15,000 |
4) Max Carter | $15,000 |
5) Hugo Chavez | $15,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,796,685 |
| Attendance per Game | 30,452 |
| | |
| Gate Revenue | $11,964,260 |
| Season Ticket Revenue | $11,561,640 |
| Playoff Revenue | $0 |
| Media Revenue | $230,000 |
| Merchandising Revenue | $101,795 |
| Revenue Sharing | $2,962,784 |
| CASH | $208,269,376 |
| | |
| Player Expenses | $350,646 |
| Staff Expenses | $34,687,648 |
| | |
| BALANCE | $185,087,120 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,464,348 |
| Attendance per Game | 20,625 |
| | |
| Gate Revenue | $8,472,300 |
| Season Ticket Revenue | $8,027,693 |
| Playoff Revenue | $0 |
| Media Revenue | $230,000 |
| Merchandising Revenue | $111,264 |
| Revenue Sharing | $2,551,716 |
| CASH | $208,520,271 |
| | |
| Player Expenses | $397,077 |
| Staff Expenses | $10,752,958 |
| | |
| BALANCE | $205,306,592 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,213,600 |
Player Payroll | $463,800 |
Current Budget | $24,000,000 |
Projected Balance | $9,748,654 |
| |
Average Player Salary | $15,460 |
League Average Salary | $15,418 |
| | |
Highest Paid Players: | |
1) Masakuni Takeuchi | $28,800 |
2) Rafael Banda | $15,000 |
3) Franck Basset | $15,000 |
4) Andrew Dopp | $15,000 |
5) Safe-eldin Enobakhare | $15,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 2,240,338 |
| Attendance per Game | 39,304 |
| | |
| Gate Revenue | $16,972,258 |
| Season Ticket Revenue | $13,836,716 |
| Playoff Revenue | $0 |
| Media Revenue | $220,000 |
| Merchandising Revenue | $105,213 |
| Revenue Sharing | $871,110 |
| CASH | $500,000,000 |
| | |
| Player Expenses | $374,190 |
| Staff Expenses | $10,787,212 |
| | |
| BALANCE | $508,519,277 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,502,513 |
| Attendance per Game | 21,162 |
| | |
| Gate Revenue | $8,265,720 |
| Season Ticket Revenue | $10,104,099 |
| Playoff Revenue | $0 |
| Media Revenue | $210,000 |
| Merchandising Revenue | $119,366 |
| Revenue Sharing | -$6,402,296 |
| CASH | $500,000,000 |
| | |
| Player Expenses | $392,424 |
| Staff Expenses | $8,027,940 |
| | |
| BALANCE | $503,550,172 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,237,150 |
Player Payroll | $435,000 |
Current Budget | $24,000,000 |
Projected Balance | -$3,339,660 |
| |
Average Player Salary | $15,536 |
League Average Salary | $15,418 |
| | |
Highest Paid Players: | |
1) Justin Tidwell | $30,000 |
2) Craig Alvarado | $15,000 |
3) Oscar Barahona | $15,000 |
4) Carmem Bonnet | $15,000 |
5) Dave Boudreaux | $15,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 2,406,154 |
| Attendance per Game | 42,213 |
| | |
| Gate Revenue | $19,060,883 |
| Season Ticket Revenue | $12,987,742 |
| Playoff Revenue | $0 |
| Media Revenue | $230,000 |
| Merchandising Revenue | $104,538 |
| Revenue Sharing | -$1,259,545 |
| CASH | $500,000,000 |
| | |
| Player Expenses | $353,795 |
| Staff Expenses | $21,879,026 |
| | |
| BALANCE | $494,605,742 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,978,680 |
| Attendance per Game | 27,869 |
| | |
| Gate Revenue | $13,648,890 |
| Season Ticket Revenue | $8,478,186 |
| Playoff Revenue | $1,573,637 |
| Media Revenue | $230,000 |
| Merchandising Revenue | $115,122 |
| Revenue Sharing | -$1,852,961 |
| CASH | $500,000,000 |
| | |
| Player Expenses | $381,049 |
| Staff Expenses | $6,964,393 |
| | |
| BALANCE | $504,505,749 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,864,900 |
Player Payroll | $467,425 |
Current Budget | $23,000,000 |
Projected Balance | $2,853,256 |
| |
Average Player Salary | $16,694 |
League Average Salary | $15,418 |
| | |
Highest Paid Players: | |
1) Eddie Lemus | $37,425 |
2) Adrian Quilantan | $28,400 |
3) Jordan Dugue | $26,600 |
4) Joel Brown | $15,000 |
5) David Coatney | $15,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,764,177 |
| Attendance per Game | 33,286 |
| | |
| Gate Revenue | $12,870,574 |
| Season Ticket Revenue | $9,873,812 |
| Playoff Revenue | $0 |
| Media Revenue | $190,000 |
| Merchandising Revenue | $83,226 |
| Revenue Sharing | $4,302,108 |
| CASH | $500,000,000 |
| | |
| Player Expenses | $380,823 |
| Staff Expenses | $14,662,736 |
| | |
| BALANCE | $501,130,666 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,297,661 |
| Attendance per Game | 18,277 |
| | |
| Gate Revenue | $7,417,473 |
| Season Ticket Revenue | $6,582,921 |
| Playoff Revenue | $0 |
| Media Revenue | $190,000 |
| Merchandising Revenue | $96,254 |
| Revenue Sharing | -$3,646,751 |
| CASH | $500,000,000 |
| | |
| Player Expenses | $395,381 |
| Staff Expenses | $7,928,020 |
| | |
| BALANCE | $499,061,137 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,496,550 |
Player Payroll | $469,350 |
Current Budget | $25,000,000 |
Projected Balance | $2,323,759 |
| |
Average Player Salary | $13,362 |
League Average Salary | $15,418 |
| | |
Highest Paid Players: | |
1) Ryan Jennings | $29,400 |
2) Joe Alverson | $15,000 |
3) Mario Ayala | $15,000 |
4) Josh Benefield | $15,000 |
5) Troy Bush | $15,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 2,034,306 |
| Attendance per Game | 36,327 |
| | |
| Gate Revenue | $13,273,515 |
| Season Ticket Revenue | $14,956,940 |
| Playoff Revenue | $0 |
| Media Revenue | $230,000 |
| Merchandising Revenue | $114,296 |
| Revenue Sharing | $48,686 |
| CASH | $500,000,000 |
| | |
| Player Expenses | $384,704 |
| Staff Expenses | $17,475,561 |
| | |
| BALANCE | $500,263,016 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,835,405 |
| Attendance per Game | 25,851 |
| | |
| Gate Revenue | $11,331,583 |
| Season Ticket Revenue | $9,543,539 |
| Playoff Revenue | $0 |
| Media Revenue | $230,000 |
| Merchandising Revenue | $127,496 |
| Revenue Sharing | -$3,779,660 |
| CASH | $500,000,000 |
| | |
| Player Expenses | $390,115 |
| Staff Expenses | $8,247,543 |
| | |
| BALANCE | $501,861,358 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $5,000,000 |
Player Payroll | $447,175 |
Current Budget | $24,000,000 |
Projected Balance | $2,653,125 |
| |
Average Player Salary | $14,161 |
League Average Salary | $15,418 |
| | |
Highest Paid Players: | |
1) Roman Lauder | $29,800 |
2) Michael Alvarado | $15,000 |
3) Sandy Benitez | $15,000 |
4) Quincy Bowen | $15,000 |
5) Juan Carrillo | $15,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,823,867 |
| Attendance per Game | 33,161 |
| | |
| Gate Revenue | $12,914,362 |
| Season Ticket Revenue | $11,226,975 |
| Playoff Revenue | $0 |
| Media Revenue | $210,000 |
| Merchandising Revenue | $95,176 |
| Revenue Sharing | $1,914,472 |
| CASH | $489,430,856 |
| | |
| Player Expenses | $364,739 |
| Staff Expenses | $16,844,743 |
| | |
| BALANCE | $490,021,207 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,599,339 |
| Attendance per Game | 22,526 |
| | |
| Gate Revenue | $9,266,623 |
| Season Ticket Revenue | $8,375,630 |
| Playoff Revenue | $0 |
| Media Revenue | $210,000 |
| Merchandising Revenue | $117,391 |
| Revenue Sharing | $70,010 |
| CASH | $487,007,400 |
| | |
| Player Expenses | $378,196 |
| Staff Expenses | $10,670,200 |
| | |
| BALANCE | $487,516,384 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,185,300 |
Player Payroll | $486,375 |
Current Budget | $22,000,000 |
Projected Balance | $7,962,659 |
| |
Average Player Salary | $14,970 |
League Average Salary | $15,418 |
| | |
Highest Paid Players: | |
1) Melvin Orengo | $32,550 |
2) Jesus Diego | $26,400 |
3) Eddy Amaya | $15,000 |
4) Ivan Baltodano | $15,000 |
5) Teddy Bonaddio | $15,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,839,213 |
| Attendance per Game | 31,173 |
| | |
| Gate Revenue | $12,004,148 |
| Season Ticket Revenue | $12,284,216 |
| Playoff Revenue | $0 |
| Media Revenue | $230,000 |
| Merchandising Revenue | $103,762 |
| Revenue Sharing | -$1,201,183 |
| CASH | $500,000,000 |
| | |
| Player Expenses | $392,506 |
| Staff Expenses | $10,603,173 |
| | |
| BALANCE | $504,469,760 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,713,343 |
| Attendance per Game | 24,132 |
| | |
| Gate Revenue | $11,200,116 |
| Season Ticket Revenue | $8,102,438 |
| Playoff Revenue | $1,540,621 |
| Media Revenue | $230,000 |
| Merchandising Revenue | $107,797 |
| Revenue Sharing | $2,307,947 |
| CASH | $500,000,000 |
| | |
| Player Expenses | $394,742 |
| Staff Expenses | $7,321,854 |
| | |
| BALANCE | $503,881,233 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,767,150 |
Player Payroll | $459,900 |
Current Budget | $22,000,000 |
Projected Balance | -$148,361 |
| |
Average Player Salary | $14,167 |
League Average Salary | $15,418 |
| | |
Highest Paid Players: | |
1) Howie Abrams | $15,000 |
2) Karl-Anthony Aure | $15,000 |
3) Jimmy Bolton | $15,000 |
4) Robert Chauvel | $15,000 |
5) Steve Clothier | $15,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,277,477 |
| Attendance per Game | 22,812 |
| | |
| Gate Revenue | $7,361,894 |
| Season Ticket Revenue | $9,540,817 |
| Playoff Revenue | $0 |
| Media Revenue | $220,000 |
| Merchandising Revenue | $91,626 |
| Revenue Sharing | $809,609 |
| CASH | $500,000,000 |
| | |
| Player Expenses | $370,225 |
| Staff Expenses | $13,956,805 |
| | |
| BALANCE | $497,968,515 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,480,566 |
| Attendance per Game | 20,853 |
| | |
| Gate Revenue | $9,574,081 |
| Season Ticket Revenue | $6,080,695 |
| Playoff Revenue | $3,627,515 |
| Media Revenue | $220,000 |
| Merchandising Revenue | $97,612 |
| Revenue Sharing | $4,089,880 |
| CASH | $500,000,000 |
| | |
| Player Expenses | $381,111 |
| Staff Expenses | $8,152,509 |
| | |
| BALANCE | $501,893,417 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $2,800,000 |
Player Payroll | $611,425 |
Current Budget | $27,000,000 |
Projected Balance | $7,096,844 |
| |
Average Player Salary | $17,469 |
League Average Salary | $15,418 |
| | |
Highest Paid Players: | |
1) Dan Strickland | $52,600 |
2) Bryce Blanksby | $37,500 |
3) Bill Kovac | $37,500 |
4) Alex Rivera | $34,000 |
5) Sergei Stefanov | $31,425 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,881,298 |
| Attendance per Game | 34,205 |
| | |
| Gate Revenue | $8,039,676 |
| Season Ticket Revenue | $14,878,702 |
| Playoff Revenue | $0 |
| Media Revenue | $190,000 |
| Merchandising Revenue | $100,119 |
| Revenue Sharing | $3,542,364 |
| CASH | $320,307,195 |
| | |
| Player Expenses | $519,582 |
| Staff Expenses | $12,311,019 |
| | |
| BALANCE | $326,209,141 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,506,690 |
| Attendance per Game | 21,221 |
| | |
| Gate Revenue | $8,212,595 |
| Season Ticket Revenue | $8,145,230 |
| Playoff Revenue | $0 |
| Media Revenue | $190,000 |
| Merchandising Revenue | $119,060 |
| Revenue Sharing | $4,434,553 |
| CASH | $318,042,445 |
| | |
| Player Expenses | $590,447 |
| Staff Expenses | $9,954,655 |
| | |
| BALANCE | $316,764,831 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Build a Dynasty! |
Staff Payroll | $800,000 |
Player Payroll | $506,650 |
Current Budget | $21,000,000 |
Projected Balance | $2,393,045 |
| |
Average Player Salary | $16,224 |
League Average Salary | $15,418 |
| | |
Highest Paid Players: | |
1) Hajato Takahashi | $33,375 |
2) Befikadu Mthuthuzeli | $30,600 |
3) Danny Arroyo | $23,200 |
4) Justin Young | $22,000 |
5) Adrian Navarro | $20,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 2,453,920 |
| Attendance per Game | 40,899 |
| | |
| Gate Revenue | $5,021,824 |
| Season Ticket Revenue | $16,561,920 |
| Playoff Revenue | $0 |
| Media Revenue | $530,000 |
| Merchandising Revenue | $143,358 |
| Revenue Sharing | -$6,255,276 |
| CASH | $500,000,000 |
| | |
| Player Expenses | $454,270 |
| Staff Expenses | $15,361,954 |
| | |
| BALANCE | $500,262,549 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,075,158 |
| Attendance per Game | 43,312 |
| | |
| Gate Revenue | $13,590,115 |
| Season Ticket Revenue | $11,729,074 |
| Playoff Revenue | $631,234 |
| Media Revenue | $530,000 |
| Merchandising Revenue | $148,448 |
| Revenue Sharing | -$5,171,605 |
| CASH | $500,000,000 |
| | |
| Player Expenses | $409,197 |
| Staff Expenses | $7,771,026 |
| | |
| BALANCE | $510,336,900 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,786,250 |
Player Payroll | $486,225 |
Current Budget | $21,000,000 |
Projected Balance | $9,230,577 |
| |
Average Player Salary | $14,157 |
League Average Salary | $15,418 |
| | |
Highest Paid Players: | |
1) Ryan Marsh | $34,000 |
2) Jon Ortiz | $24,800 |
3) Alex Aldaya | $15,000 |
4) Bill Atley | $15,000 |
5) Tom Auld | $15,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,979,863 |
| Attendance per Game | 34,734 |
| | |
| Gate Revenue | $12,897,912 |
| Season Ticket Revenue | $14,913,823 |
| Playoff Revenue | $0 |
| Media Revenue | $250,000 |
| Merchandising Revenue | $113,628 |
| Revenue Sharing | -$5,426,913 |
| CASH | $478,367,011 |
| | |
| Player Expenses | $399,145 |
| Staff Expenses | $10,536,026 |
| | |
| BALANCE | $484,913,760 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,901,876 |
| Attendance per Game | 26,787 |
| | |
| Gate Revenue | $12,156,282 |
| Season Ticket Revenue | $9,662,848 |
| Playoff Revenue | $3,687,443 |
| Media Revenue | $250,000 |
| Merchandising Revenue | $126,252 |
| Revenue Sharing | -$265,063 |
| CASH | $475,078,983 |
| | |
| Player Expenses | $390,137 |
| Staff Expenses | $7,538,094 |
| | |
| BALANCE | $483,793,924 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $2,857,700 |
Player Payroll | $420,000 |
Current Budget | $24,000,000 |
Projected Balance | $9,194,180 |
| |
Average Player Salary | $15,000 |
League Average Salary | $15,418 |
| | |
Highest Paid Players: | |
1) Fidel Alonso | $15,000 |
2) Christopher Arnett | $15,000 |
3) Jose Barrientos | $15,000 |
4) Ernie Bell | $15,000 |
5) Mike Berzins | $15,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,765,904 |
| Attendance per Game | 30,981 |
| | |
| Gate Revenue | $11,595,813 |
| Season Ticket Revenue | $12,419,143 |
| Playoff Revenue | $0 |
| Media Revenue | $240,000 |
| Merchandising Revenue | $102,861 |
| Revenue Sharing | -$3,188,135 |
| CASH | $500,000,000 |
| | |
| Player Expenses | $362,310 |
| Staff Expenses | $10,370,003 |
| | |
| BALANCE | $506,896,640 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,274,171 |
| Attendance per Game | 32,031 |
| | |
| Gate Revenue | $16,530,657 |
| Season Ticket Revenue | $8,908,630 |
| Playoff Revenue | $1,061,664 |
| Media Revenue | $240,000 |
| Merchandising Revenue | $120,512 |
| Revenue Sharing | $79,604 |
| CASH | $500,000,000 |
| | |
| Player Expenses | $385,235 |
| Staff Expenses | $10,155,508 |
| | |
| BALANCE | $504,079,038 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Build a Dynasty! |
Staff Payroll | $500,000 |
Player Payroll | $727,475 |
Current Budget | $25,000,000 |
Projected Balance | $3,432,908 |
| |
Average Player Salary | $19,474 |
League Average Salary | $15,418 |
| | |
Highest Paid Players: | |
1) Shannon Britten | $29,200 |
2) Jeff McClellan | $29,200 |
3) Rich Vanegas | $29,200 |
4) Jack Tierney | $28,000 |
5) Jose Melendez | $27,200 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 2,372,789 |
| Attendance per Game | 43,142 |
| | |
| Gate Revenue | $26,603,194 |
| Season Ticket Revenue | $22,854,900 |
| Playoff Revenue | $0 |
| Media Revenue | $540,000 |
| Merchandising Revenue | $134,751 |
| Revenue Sharing | -$6,260,533 |
| CASH | $21,595,676 |
| | |
| Player Expenses | $580,631 |
| Staff Expenses | $31,883,926 |
| | |
| BALANCE | $22,974,816 |
|
| LAST SEASON OVERVIEW |
| Attendance | 987,693 |
| Attendance per Game | 13,911 |
| | |
| Gate Revenue | $6,916,140 |
| Season Ticket Revenue | $14,701,260 |
| Playoff Revenue | $0 |
| Media Revenue | $540,000 |
| Merchandising Revenue | $152,874 |
| Revenue Sharing | -$10,493,871 |
| CASH | $19,330,508 |
| | |
| Player Expenses | $433,961 |
| Staff Expenses | $10,248,679 |
| | |
| BALANCE | $27,856,209 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,705,850 |
Player Payroll | $453,625 |
Current Budget | $21,000,000 |
Projected Balance | $9,432,326 |
| |
Average Player Salary | $14,447 |
League Average Salary | $15,418 |
| | |
Highest Paid Players: | |
1) Diego Vega | $26,200 |
2) Esteban Acuna | $15,000 |
3) Hector Agudelo | $15,000 |
4) Raul Aldaz | $15,000 |
5) Felipe Campanella | $15,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,892,332 |
| Attendance per Game | 33,792 |
| | |
| Gate Revenue | $12,805,907 |
| Season Ticket Revenue | $14,097,112 |
| Playoff Revenue | $0 |
| Media Revenue | $210,000 |
| Merchandising Revenue | $103,960 |
| Revenue Sharing | -$7,184,260 |
| CASH | $81,458,763 |
| | |
| Player Expenses | $379,347 |
| Staff Expenses | $13,437,243 |
| | |
| BALANCE | $87,563,874 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,061,936 |
| Attendance per Game | 29,041 |
| | |
| Gate Revenue | $14,833,493 |
| Season Ticket Revenue | $7,537,539 |
| Playoff Revenue | $7,009,934 |
| Media Revenue | $210,000 |
| Merchandising Revenue | $106,115 |
| Revenue Sharing | -$2,972,486 |
| CASH | $76,611,682 |
| | |
| Player Expenses | $388,319 |
| Staff Expenses | $7,345,014 |
| | |
| BALANCE | $88,643,023 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,018,200 |
Player Payroll | $449,600 |
Current Budget | $24,000,000 |
Projected Balance | $5,258,133 |
| |
Average Player Salary | $15,503 |
League Average Salary | $15,418 |
| | |
Highest Paid Players: | |
1) Jeremy Rideout | $29,600 |
2) Chris Alexopoulos | $15,000 |
3) Willie Becerra | $15,000 |
4) Dave Beerman | $15,000 |
5) Bayani Blanco | $15,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,760,545 |
| Attendance per Game | 32,010 |
| | |
| Gate Revenue | $11,554,153 |
| Season Ticket Revenue | $11,474,340 |
| Playoff Revenue | $0 |
| Media Revenue | $190,000 |
| Merchandising Revenue | $94,215 |
| Revenue Sharing | $3,608,096 |
| CASH | $360,904,628 |
| | |
| Player Expenses | $368,202 |
| Staff Expenses | $10,919,300 |
| | |
| BALANCE | $363,982,115 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,535,632 |
| Attendance per Game | 21,629 |
| | |
| Gate Revenue | $8,823,379 |
| Season Ticket Revenue | $7,588,113 |
| Playoff Revenue | $0 |
| Media Revenue | $190,000 |
| Merchandising Revenue | $109,632 |
| Revenue Sharing | $1,999,983 |
| CASH | $356,337,548 |
| | |
| Player Expenses | $393,624 |
| Staff Expenses | $6,725,942 |
| | |
| BALANCE | $357,296,532 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,114,600 |
Player Payroll | $451,600 |
Current Budget | $17,000,000 |
Projected Balance | -$2,471,536 |
| |
Average Player Salary | $16,129 |
League Average Salary | $15,418 |
| | |
Highest Paid Players: | |
1) Sammar Wambugu | $27,600 |
2) Boboy Cacabelos | $25,000 |
3) Mick Vaught | $24,000 |
4) Simon Barry | $15,000 |
5) David Bousfield | $15,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,370,637 |
| Attendance per Game | 24,476 |
| | |
| Gate Revenue | $6,141,920 |
| Season Ticket Revenue | $3,217,099 |
| Playoff Revenue | $0 |
| Media Revenue | $123,000 |
| Merchandising Revenue | $62,966 |
| Revenue Sharing | $6,490,069 |
| CASH | $332,546,809 |
| | |
| Player Expenses | $369,896 |
| Staff Expenses | $11,643,810 |
| | |
| BALANCE | $327,378,106 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,293,982 |
| Attendance per Game | 18,225 |
| | |
| Gate Revenue | $4,804,944 |
| Season Ticket Revenue | $1,892,267 |
| Playoff Revenue | $5,528,646 |
| Media Revenue | $123,000 |
| Merchandising Revenue | $70,389 |
| Revenue Sharing | $12,473,946 |
| CASH | $327,566,790 |
| | |
| Player Expenses | $387,761 |
| Staff Expenses | $7,802,381 |
| | |
| BALANCE | $326,056,740 |
|
|
|