 |
EVOLUTION
FINANCIAL REPORT
12/27/2047
|
 |
 |
|
|
|
Rank |
Team |
Payroll |
1 |
University of Toronto Marlies |
$533,200 |
2 |
Clemson University Tigers |
$452,475 |
3 |
Oklahoma State University Cowboys |
$450,000 |
4 |
Ohio State University Buckeyes |
$450,000 |
5 |
Washington State University Cougars |
$450,000 |
6 |
Fresno State University Bulldogs |
$450,000 |
7 |
Pennsylvania State University Nittany Lions |
$450,000 |
8 |
University of North Carolina at Chapel Hill Tar Heels |
$444,200 |
9 |
Wichita State University Shockers |
$435,000 |
10 |
Rice University Owls |
$435,000 |
11 |
University of South Carolina Gamecocks |
$420,000 |
12 |
University of Arizona Wildcats |
$420,000 |
13 |
Vanderbilt University Commodores |
$420,000 |
14 |
UCLA Bruins |
$420,000 |
15 |
Stanford University Cardinal |
$420,000 |
16 |
University of California Golden Bears |
$420,000 |
17 |
University of Illinois Fighting Illini |
$200,600 |
18 |
University of Michigan Wolverines |
$105,600 |
|
Rank |
Team |
Attendance |
1 |
University of Toronto Marlies |
2,326,395 |
2 |
Oklahoma State University Cowboys |
1,856,554 |
3 |
Ohio State University Buckeyes |
1,820,965 |
4 |
University of South Carolina Gamecocks |
1,787,836 |
5 |
Washington State University Cougars |
1,661,511 |
6 |
Fresno State University Bulldogs |
1,529,628 |
7 |
Vanderbilt University Commodores |
1,481,197 |
8 |
University of California Golden Bears |
1,373,065 |
9 |
Stanford University Cardinal |
1,351,088 |
10 |
Pennsylvania State University Nittany Lions |
1,312,211 |
11 |
UCLA Bruins |
1,238,644 |
12 |
University of Arizona Wildcats |
1,181,712 |
13 |
Wichita State University Shockers |
1,127,604 |
14 |
University of Illinois Fighting Illini |
1,069,346 |
15 |
Rice University Owls |
979,829 |
16 |
University of North Carolina at Chapel Hill Tar Heels |
976,013 |
17 |
Clemson University Tigers |
937,194 |
18 |
University of Michigan Wolverines |
922,507 |
|
|
|
Rank |
Team |
Season Tickets |
1 |
University of Toronto Marlies |
$22,329,212 |
2 |
Stanford University Cardinal |
$12,335,895 |
3 |
University of North Carolina at Chapel Hill Tar Heels |
$11,982,097 |
4 |
University of South Carolina Gamecocks |
$11,144,666 |
5 |
Pennsylvania State University Nittany Lions |
$10,845,168 |
6 |
Oklahoma State University Cowboys |
$10,677,026 |
7 |
Vanderbilt University Commodores |
$10,677,023 |
8 |
University of Arizona Wildcats |
$10,045,835 |
9 |
UCLA Bruins |
$10,035,958 |
10 |
Ohio State University Buckeyes |
$9,835,738 |
11 |
Washington State University Cougars |
$9,591,816 |
12 |
University of Illinois Fighting Illini |
$8,905,838 |
13 |
Clemson University Tigers |
$8,867,717 |
14 |
University of California Golden Bears |
$8,697,216 |
15 |
Fresno State University Bulldogs |
$8,669,172 |
16 |
Rice University Owls |
$8,488,704 |
17 |
University of Michigan Wolverines |
$7,967,614 |
18 |
Wichita State University Shockers |
$3,768,553 |
|
Rank |
Team |
Media Revenue |
1 |
University of Toronto Marlies |
$540,000 |
2 |
University of Michigan Wolverines |
$530,000 |
3 |
University of North Carolina at Chapel Hill Tar Heels |
$250,000 |
4 |
University of South Carolina Gamecocks |
$240,000 |
5 |
Pennsylvania State University Nittany Lions |
$230,000 |
6 |
University of Arizona Wildcats |
$230,000 |
7 |
Ohio State University Buckeyes |
$230,000 |
8 |
Stanford University Cardinal |
$230,000 |
9 |
Fresno State University Bulldogs |
$220,000 |
10 |
Oklahoma State University Cowboys |
$220,000 |
11 |
University of California Golden Bears |
$220,000 |
12 |
UCLA Bruins |
$210,000 |
13 |
Vanderbilt University Commodores |
$210,000 |
14 |
Rice University Owls |
$190,000 |
15 |
Washington State University Cougars |
$190,000 |
16 |
University of Illinois Fighting Illini |
$190,000 |
17 |
Clemson University Tigers |
$175,000 |
18 |
Wichita State University Shockers |
$123,000 |
|
|
|
Rank |
Team |
Total Revenue |
1 |
University of Toronto Marlies |
$22,869,212 |
2 |
Stanford University Cardinal |
$12,565,895 |
3 |
University of North Carolina at Chapel Hill Tar Heels |
$12,232,097 |
4 |
University of South Carolina Gamecocks |
$11,384,666 |
5 |
Pennsylvania State University Nittany Lions |
$11,075,168 |
6 |
Oklahoma State University Cowboys |
$10,897,026 |
7 |
Vanderbilt University Commodores |
$10,887,023 |
8 |
University of Arizona Wildcats |
$10,275,835 |
9 |
UCLA Bruins |
$10,245,958 |
10 |
Ohio State University Buckeyes |
$10,065,738 |
11 |
Washington State University Cougars |
$9,781,816 |
12 |
University of Illinois Fighting Illini |
$9,095,838 |
13 |
Clemson University Tigers |
$9,042,717 |
14 |
University of California Golden Bears |
$8,917,216 |
15 |
Fresno State University Bulldogs |
$8,889,172 |
16 |
Rice University Owls |
$8,678,704 |
17 |
University of Michigan Wolverines |
$8,497,614 |
18 |
Wichita State University Shockers |
$3,891,553 |
|
Rank |
Team |
Total Expenses |
1 |
Rice University Owls |
$22,718,721 |
2 |
University of California Golden Bears |
$21,821,610 |
3 |
University of Arizona Wildcats |
$17,644,899 |
4 |
Ohio State University Buckeyes |
$11,219,900 |
5 |
University of Toronto Marlies |
$11,068,100 |
6 |
Washington State University Cougars |
$9,449,600 |
7 |
Oklahoma State University Cowboys |
$9,448,800 |
8 |
Wichita State University Shockers |
$9,426,600 |
9 |
Fresno State University Bulldogs |
$9,418,600 |
10 |
University of North Carolina at Chapel Hill Tar Heels |
$9,408,847 |
11 |
University of South Carolina Gamecocks |
$9,405,000 |
12 |
Pennsylvania State University Nittany Lions |
$9,405,000 |
13 |
University of Illinois Fighting Illini |
$9,404,925 |
14 |
Vanderbilt University Commodores |
$9,240,000 |
15 |
Stanford University Cardinal |
$9,224,400 |
16 |
Clemson University Tigers |
$9,210,000 |
17 |
UCLA Bruins |
$9,194,800 |
18 |
University of Michigan Wolverines |
$7,695,974 |
|
Rank |
Team |
Current Budget |
1 |
Ohio State University Buckeyes |
$30,000,000 |
2 |
University of Arizona Wildcats |
$28,400,000 |
3 |
University of California Golden Bears |
$28,400,000 |
4 |
Washington State University Cougars |
$28,400,000 |
5 |
Clemson University Tigers |
$28,400,000 |
6 |
Stanford University Cardinal |
$28,400,000 |
7 |
University of North Carolina at Chapel Hill Tar Heels |
$28,400,000 |
8 |
Pennsylvania State University Nittany Lions |
$28,000,000 |
9 |
Fresno State University Bulldogs |
$27,000,000 |
10 |
University of Toronto Marlies |
$27,000,000 |
11 |
Vanderbilt University Commodores |
$27,000,000 |
12 |
University of South Carolina Gamecocks |
$26,800,000 |
13 |
UCLA Bruins |
$26,000,000 |
14 |
University of Michigan Wolverines |
$26,000,000 |
15 |
Oklahoma State University Cowboys |
$24,200,000 |
16 |
University of Illinois Fighting Illini |
$24,000,000 |
17 |
Rice University Owls |
$22,000,000 |
18 |
Wichita State University Shockers |
$21,000,000 |
|
|
Rank |
Player |
Team |
Salary |
|
1 |
Dan Strickland |
University of Illinois |
$53,400 |
|
2 |
Ryan Marsh |
University of North Carolina at Chapel Hill |
$39,200 |
|
3 |
Alex Rivera |
University of Illinois |
$34,000 |
|
4 |
Antonio Sandoval |
University of Illinois |
$30,000 |
|
5 |
Shannon Britten |
University of Toronto |
$29,200 |
|
6 |
Jeff McClellan |
University of Toronto |
$29,200 |
|
7 |
Rich Vanegas |
University of Toronto |
$29,200 |
|
8 |
J.D. Newman |
University of Michigan |
$28,400 |
|
9 |
Jack Tierney |
University of Toronto |
$28,000 |
|
10 |
Jose Melendez |
University of Toronto |
$27,200 |
|
11 |
Efrem Isaev |
University of Toronto |
$26,000 |
|
12 |
Omar Gutierrez |
University of Michigan |
$24,000 |
|
13 |
Logan Johnson |
University of Toronto |
$24,000 |
|
14 |
Matt Lane |
University of Toronto |
$24,000 |
|
15 |
Elmar Adenauer |
University of Toronto |
$23,200 |
|
16 |
Danny Arroyo |
University of Michigan |
$23,200 |
|
17 |
Roger Whitaker |
University of Illinois |
$23,200 |
|
18 |
Akichika Yamano |
University of Toronto |
$23,200 |
|
19 |
Howie Abrams |
University of California |
$15,000 |
|
20 |
Alex Aldaya |
University of North Carolina at Chapel Hill |
$15,000 |
|
21 |
Fidel Alonso |
University of South Carolina |
$15,000 |
|
22 |
Michael Alvarado |
UCLA |
$15,000 |
|
23 |
Joe Alverson |
Stanford University |
$15,000 |
|
24 |
Eddy Amaya |
University of Arizona |
$15,000 |
|
25 |
Brian Anderson |
Clemson University |
$15,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,092,750 |
Player Payroll | $452,475 |
Current Budget | $28,400,000 |
Projected Balance | -$1,410,747 |
| |
Average Player Salary | $15,000 |
League Average Salary | $11,560 |
| | |
Highest Paid Players: | |
1) Brian Anderson | $15,000 |
2) Gustavo Carena | $15,000 |
3) Richard Clements | $15,000 |
4) Jason Duncan | $15,000 |
5) Santos Gonzales | $15,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 937,194 |
| Attendance per Game | 17,355 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $8,867,717 |
| Playoff Revenue | $0 |
| Media Revenue | $175,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $6,456,834 |
| CASH | $400,000,000 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $399,832,717 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,664,814 |
| Attendance per Game | 23,448 |
| | |
| Gate Revenue | $8,949,801 |
| Season Ticket Revenue | $11,343,686 |
| Playoff Revenue | $0 |
| Media Revenue | $175,000 |
| Merchandising Revenue | $104,236 |
| Revenue Sharing | $3,809,309 |
| CASH | $412,048,595 |
| | |
| Player Expenses | $413,029 |
| Staff Expenses | $9,839,402 |
| | |
| BALANCE | $413,404,902 |
|
|
 |
|
|
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,529,628 |
| Attendance per Game | 28,861 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $8,669,172 |
| Playoff Revenue | $0 |
| Media Revenue | $220,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $1,954,649 |
| CASH | $400,000,000 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $399,470,572 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,866,093 |
| Attendance per Game | 26,283 |
| | |
| Gate Revenue | $11,758,986 |
| Season Ticket Revenue | $10,960,885 |
| Playoff Revenue | $0 |
| Media Revenue | $230,000 |
| Merchandising Revenue | $108,673 |
| Revenue Sharing | $2,417,233 |
| CASH | $492,776,898 |
| | |
| Player Expenses | $395,398 |
| Staff Expenses | $21,825,775 |
| | |
| BALANCE | $488,220,423 |
|
|
 |
|
|
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,820,965 |
| Attendance per Game | 31,947 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $9,835,738 |
| Playoff Revenue | $0 |
| Media Revenue | $230,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $4,852,765 |
| CASH | $190,737,902 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $189,583,740 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,944,927 |
| Attendance per Game | 27,393 |
| | |
| Gate Revenue | $12,766,124 |
| Season Ticket Revenue | $11,561,640 |
| Playoff Revenue | $0 |
| Media Revenue | $230,000 |
| Merchandising Revenue | $112,367 |
| Revenue Sharing | $2,962,784 |
| CASH | $208,269,376 |
| | |
| Player Expenses | $386,139 |
| Staff Expenses | $34,797,507 |
| | |
| BALANCE | $185,885,137 |
|
|
 |
|
|
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,856,554 |
| Attendance per Game | 35,029 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $10,677,026 |
| Playoff Revenue | $0 |
| Media Revenue | $220,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | -$4,052,947 |
| CASH | $400,000,000 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $401,448,226 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,428,582 |
| Attendance per Game | 34,205 |
| | |
| Gate Revenue | $18,160,806 |
| Season Ticket Revenue | $13,836,716 |
| Playoff Revenue | $4,109,222 |
| Media Revenue | $220,000 |
| Merchandising Revenue | $116,235 |
| Revenue Sharing | $871,110 |
| CASH | $500,000,000 |
| | |
| Player Expenses | $413,384 |
| Staff Expenses | $10,889,770 |
| | |
| BALANCE | $513,716,990 |
|
|
 |
|
|
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,312,211 |
| Attendance per Game | 24,759 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $10,845,168 |
| Playoff Revenue | $0 |
| Media Revenue | $230,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | -$1,526,491 |
| CASH | $400,000,000 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $401,670,168 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,620,726 |
| Attendance per Game | 36,912 |
| | |
| Gate Revenue | $20,587,163 |
| Season Ticket Revenue | $12,987,742 |
| Playoff Revenue | $1,909,556 |
| Media Revenue | $230,000 |
| Merchandising Revenue | $115,542 |
| Revenue Sharing | -$1,259,545 |
| CASH | $500,000,000 |
| | |
| Player Expenses | $390,555 |
| Staff Expenses | $21,983,574 |
| | |
| BALANCE | $497,325,009 |
|
|
 |
|
|
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 979,829 |
| Attendance per Game | 18,487 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $8,488,704 |
| Playoff Revenue | $0 |
| Media Revenue | $190,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | -$3,840,477 |
| CASH | $400,000,000 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $13,251,296 |
| | |
| BALANCE | $385,959,983 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,026,253 |
| Attendance per Game | 28,539 |
| | |
| Gate Revenue | $14,621,849 |
| Season Ticket Revenue | $9,873,812 |
| Playoff Revenue | $5,794,366 |
| Media Revenue | $190,000 |
| Merchandising Revenue | $97,608 |
| Revenue Sharing | $4,302,108 |
| CASH | $500,000,000 |
| | |
| Player Expenses | $430,199 |
| Staff Expenses | $14,859,732 |
| | |
| BALANCE | $507,799,368 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,496,550 |
Player Payroll | $420,000 |
Current Budget | $28,400,000 |
Projected Balance | $1,994,399 |
| |
Average Player Salary | $15,000 |
League Average Salary | $11,560 |
| | |
Highest Paid Players: | |
1) Joe Alverson | $15,000 |
2) Josh Benefield | $15,000 |
3) Kyle Cannon | $15,000 |
4) Bryan Davidson | $15,000 |
5) Joe Gabriel | $15,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,351,088 |
| Attendance per Game | 25,020 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $12,335,895 |
| Playoff Revenue | $0 |
| Media Revenue | $230,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | -$1,457,151 |
| CASH | $400,000,000 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $403,341,495 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,201,238 |
| Attendance per Game | 31,003 |
| | |
| Gate Revenue | $14,062,803 |
| Season Ticket Revenue | $14,956,940 |
| Playoff Revenue | $0 |
| Media Revenue | $230,000 |
| Merchandising Revenue | $126,566 |
| Revenue Sharing | $48,686 |
| CASH | $500,000,000 |
| | |
| Player Expenses | $424,367 |
| Staff Expenses | $17,602,030 |
| | |
| BALANCE | $501,521,565 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $5,000,000 |
Player Payroll | $420,000 |
Current Budget | $26,000,000 |
Projected Balance | -$556,171 |
| |
Average Player Salary | $15,000 |
League Average Salary | $11,560 |
| | |
Highest Paid Players: | |
1) Michael Alvarado | $15,000 |
2) Quincy Bowen | $15,000 |
3) Kenny Coolbaugh | $15,000 |
4) Mark Crawford | $15,000 |
5) Mark Cummings | $15,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,238,644 |
| Attendance per Game | 22,938 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $10,035,958 |
| Playoff Revenue | $0 |
| Media Revenue | $210,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | -$1,938,696 |
| CASH | $400,000,000 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $401,051,158 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,004,099 |
| Attendance per Game | 28,227 |
| | |
| Gate Revenue | $14,116,489 |
| Season Ticket Revenue | $11,226,975 |
| Playoff Revenue | $1,822,308 |
| Media Revenue | $210,000 |
| Merchandising Revenue | $105,946 |
| Revenue Sharing | $1,914,472 |
| CASH | $489,430,856 |
| | |
| Player Expenses | $411,975 |
| Staff Expenses | $17,372,912 |
| | |
| BALANCE | $493,507,887 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $2,775,900 |
Player Payroll | $420,000 |
Current Budget | $28,400,000 |
Projected Balance | -$8,642,680 |
| |
Average Player Salary | $15,000 |
League Average Salary | $11,560 |
| | |
Highest Paid Players: | |
1) Eddy Amaya | $15,000 |
2) Rogelio Chavez | $15,000 |
3) Andy Darnell | $15,000 |
4) Andrew Davis | $15,000 |
5) Ron Dondale | $15,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,181,712 |
| Attendance per Game | 22,296 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $10,045,835 |
| Playoff Revenue | $0 |
| Media Revenue | $230,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $1,870,120 |
| CASH | $400,000,000 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $8,447,349 |
| | |
| BALANCE | $392,630,936 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,995,115 |
| Attendance per Game | 28,100 |
| | |
| Gate Revenue | $12,852,452 |
| Season Ticket Revenue | $12,284,216 |
| Playoff Revenue | $0 |
| Media Revenue | $230,000 |
| Merchandising Revenue | $114,334 |
| Revenue Sharing | -$1,201,183 |
| CASH | $500,000,000 |
| | |
| Player Expenses | $433,608 |
| Staff Expenses | $10,703,340 |
| | |
| BALANCE | $505,076,604 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,700,200 |
Player Payroll | $420,000 |
Current Budget | $28,400,000 |
Projected Balance | -$14,245,410 |
| |
Average Player Salary | $15,000 |
League Average Salary | $11,560 |
| | |
Highest Paid Players: | |
1) Howie Abrams | $15,000 |
2) Karl-Anthony Aure | $15,000 |
3) Jimmy Bolton | $15,000 |
4) Steve Clothier | $15,000 |
5) Juan Debayle | $15,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,373,065 |
| Attendance per Game | 25,427 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $8,697,216 |
| Playoff Revenue | $0 |
| Media Revenue | $220,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $7,690,869 |
| CASH | $400,000,000 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $12,581,610 |
| | |
| BALANCE | $387,095,606 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,392,885 |
| Attendance per Game | 19,618 |
| | |
| Gate Revenue | $7,911,373 |
| Season Ticket Revenue | $9,540,817 |
| Playoff Revenue | $0 |
| Media Revenue | $220,000 |
| Merchandising Revenue | $101,424 |
| Revenue Sharing | $809,609 |
| CASH | $500,000,000 |
| | |
| Player Expenses | $409,090 |
| Staff Expenses | $14,106,142 |
| | |
| BALANCE | $498,786,071 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $2,800,000 |
Player Payroll | $200,600 |
Current Budget | $24,000,000 |
Projected Balance | -$1,123,960 |
| |
Average Player Salary | $4,687 |
League Average Salary | $11,560 |
| | |
Highest Paid Players: | |
1) Dan Strickland | $53,400 |
2) Alex Rivera | $34,000 |
3) Antonio Sandoval | $30,000 |
4) Roger Whitaker | $23,200 |
5) Victor Altagracia | $0 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,069,346 |
| Attendance per Game | 19,803 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $8,905,838 |
| Playoff Revenue | $0 |
| Media Revenue | $190,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $2,352,275 |
| CASH | $330,323,720 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $330,014,633 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,073,857 |
| Attendance per Game | 29,209 |
| | |
| Gate Revenue | $8,784,928 |
| Season Ticket Revenue | $14,878,702 |
| Playoff Revenue | $827,429 |
| Media Revenue | $190,000 |
| Merchandising Revenue | $111,195 |
| Revenue Sharing | $3,542,364 |
| CASH | $320,307,195 |
| | |
| Player Expenses | $584,169 |
| Staff Expenses | $12,606,794 |
| | |
| BALANCE | $327,971,445 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Build a Dynasty! |
Staff Payroll | $800,000 |
Player Payroll | $105,600 |
Current Budget | $26,000,000 |
Projected Balance | -$445,627 |
| |
Average Player Salary | $2,100 |
League Average Salary | $11,560 |
| | |
Highest Paid Players: | |
1) J.D. Newman | $28,400 |
2) Omar Gutierrez | $24,000 |
3) Danny Arroyo | $23,200 |
4) Hector Beltran | $0 |
5) Javier Cajina | $0 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 922,507 |
| Attendance per Game | 17,406 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $7,967,614 |
| Playoff Revenue | $0 |
| Media Revenue | $530,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $3,617,773 |
| CASH | $400,000,000 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $400,801,640 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,744,331 |
| Attendance per Game | 38,653 |
| | |
| Gate Revenue | $5,872,903 |
| Season Ticket Revenue | $16,561,920 |
| Playoff Revenue | $0 |
| Media Revenue | $530,000 |
| Merchandising Revenue | $157,440 |
| Revenue Sharing | -$6,255,276 |
| CASH | $500,000,000 |
| | |
| Player Expenses | $497,086 |
| Staff Expenses | $15,429,560 |
| | |
| BALANCE | $500,775,717 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $2,100,000 |
Player Payroll | $444,200 |
Current Budget | $28,400,000 |
Projected Balance | $1,435,950 |
| |
Average Player Salary | $16,513 |
League Average Salary | $11,560 |
| | |
Highest Paid Players: | |
1) Ryan Marsh | $39,200 |
2) Alex Aldaya | $15,000 |
3) Bill Atley | $15,000 |
4) C.J. Dombrowski | $15,000 |
5) Berry Dow | $15,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 976,013 |
| Attendance per Game | 17,429 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $11,982,097 |
| Playoff Revenue | $0 |
| Media Revenue | $250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $84,027 |
| CASH | $400,000,000 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $213,847 |
| | |
| BALANCE | $402,823,250 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,113,710 |
| Attendance per Game | 29,771 |
| | |
| Gate Revenue | $13,315,380 |
| Season Ticket Revenue | $14,913,823 |
| Playoff Revenue | $0 |
| Media Revenue | $250,000 |
| Merchandising Revenue | $125,382 |
| Revenue Sharing | -$5,426,913 |
| CASH | $478,367,011 |
| | |
| Player Expenses | $440,234 |
| Staff Expenses | $10,686,977 |
| | |
| BALANCE | $485,295,570 |
|
|
 |
|
|
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,787,836 |
| Attendance per Game | 33,108 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $11,144,666 |
| Playoff Revenue | $0 |
| Media Revenue | $240,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | -$850,744 |
| CASH | $400,000,000 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $401,979,666 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,900,403 |
| Attendance per Game | 26,766 |
| | |
| Gate Revenue | $12,200,638 |
| Season Ticket Revenue | $12,419,143 |
| Playoff Revenue | $1,554,044 |
| Media Revenue | $240,000 |
| Merchandising Revenue | $113,994 |
| Revenue Sharing | -$3,188,135 |
| CASH | $500,000,000 |
| | |
| Player Expenses | $397,803 |
| Staff Expenses | $10,611,498 |
| | |
| BALANCE | $509,002,090 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Build a Dynasty! |
Staff Payroll | $500,000 |
Player Payroll | $533,200 |
Current Budget | $27,000,000 |
Projected Balance | $12,051,552 |
| |
Average Player Salary | $26,320 |
League Average Salary | $11,560 |
| | |
Highest Paid Players: | |
1) Shannon Britten | $29,200 |
2) Jeff McClellan | $29,200 |
3) Rich Vanegas | $29,200 |
4) Jack Tierney | $28,000 |
5) Jose Melendez | $27,200 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 2,326,395 |
| Attendance per Game | 40,814 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $22,329,212 |
| Playoff Revenue | $0 |
| Media Revenue | $540,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | -$24,342,538 |
| CASH | $9,627,982 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $21,429,094 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,781,570 |
| Attendance per Game | 39,177 |
| | |
| Gate Revenue | $31,353,862 |
| Season Ticket Revenue | $22,854,900 |
| Playoff Revenue | $9,246,590 |
| Media Revenue | $540,000 |
| Merchandising Revenue | $156,765 |
| Revenue Sharing | -$6,260,533 |
| CASH | $21,595,676 |
| | |
| Player Expenses | $657,477 |
| Staff Expenses | $31,936,743 |
| | |
| BALANCE | $33,970,520 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,705,850 |
Player Payroll | $420,000 |
Current Budget | $27,000,000 |
Projected Balance | $1,303,273 |
| |
Average Player Salary | $15,000 |
League Average Salary | $11,560 |
| | |
Highest Paid Players: | |
1) Alex de la Cruz | $15,000 |
2) Norm Franklin | $15,000 |
3) Pakiana Kileona | $15,000 |
4) Matt Lane | $15,000 |
5) Gabriel Marsh | $15,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,481,197 |
| Attendance per Game | 27,430 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $10,677,023 |
| Playoff Revenue | $0 |
| Media Revenue | $210,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | -$332,599 |
| CASH | $88,196,232 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $89,843,255 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,039,032 |
| Attendance per Game | 28,719 |
| | |
| Gate Revenue | $13,464,393 |
| Season Ticket Revenue | $14,097,112 |
| Playoff Revenue | $0 |
| Media Revenue | $210,000 |
| Merchandising Revenue | $114,898 |
| Revenue Sharing | -$7,184,260 |
| CASH | $81,458,763 |
| | |
| Player Expenses | $427,265 |
| Staff Expenses | $13,617,438 |
| | |
| BALANCE | $88,528,831 |
|
|
 |
|
|
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,661,511 |
| Attendance per Game | 29,670 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $9,591,816 |
| Playoff Revenue | $0 |
| Media Revenue | $190,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $4,331,603 |
| CASH | $369,070,598 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $369,402,814 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,051,442 |
| Attendance per Game | 28,894 |
| | |
| Gate Revenue | $13,490,604 |
| Season Ticket Revenue | $11,474,340 |
| Playoff Revenue | $0 |
| Media Revenue | $190,000 |
| Merchandising Revenue | $109,758 |
| Revenue Sharing | $3,608,096 |
| CASH | $360,904,628 |
| | |
| Player Expenses | $415,695 |
| Staff Expenses | $11,026,857 |
| | |
| BALANCE | $364,738,995 |
|
|
 |
|
|
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,127,604 |
| Attendance per Game | 20,882 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $3,768,553 |
| Playoff Revenue | $0 |
| Media Revenue | $123,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $5,130,734 |
| CASH | $340,649,307 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $335,114,260 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,512,899 |
| Attendance per Game | 21,308 |
| | |
| Gate Revenue | $6,813,031 |
| Season Ticket Revenue | $3,217,099 |
| Playoff Revenue | $6,747,583 |
| Media Revenue | $123,000 |
| Merchandising Revenue | $69,926 |
| Revenue Sharing | $6,490,069 |
| CASH | $332,546,809 |
| | |
| Player Expenses | $417,600 |
| Staff Expenses | $11,761,549 |
| | |
| BALANCE | $335,518,573 |
|
|
 |