 |
ORIGINATION
FINANCIAL REPORT
12/31/2050
|
 |
 |
|
|
|
Rank |
Team |
Payroll |
1 |
Oregon State University Beavers |
$122,400 |
2 |
Hamilton Ross Rams |
$117,600 |
3 |
Redlands East Valley Wildcats |
$107,400 |
4 |
University of Conneticut Huskies |
$106,800 |
5 |
University of Nebraska Cornhuskers |
$92,400 |
6 |
University of Georgia Bulldogs |
$78,000 |
7 |
Louisiana State University Tigers |
$78,000 |
8 |
University of Virginia Cavaliers |
$63,000 |
9 |
University of Maine Black Bears |
$63,000 |
10 |
University of Southern California Trojans |
$63,000 |
11 |
University of Minnesota Golden Gophers |
$63,000 |
12 |
Florida State University Seminoles |
$62,400 |
13 |
Arizona State University Sun Devils |
$62,400 |
14 |
University of Florida Gators |
$62,400 |
15 |
University of Oklahoma Sooners |
$62,400 |
16 |
Mississippi State University Bulldogs |
$48,000 |
17 |
Coastal Carolina University Chanticleers |
$32,400 |
18 |
University of Alabama Crimson Tide |
$18,000 |
|
Rank |
Team |
Attendance |
1 |
Louisiana State University Tigers |
1,578,455 |
2 |
Hamilton Ross Rams |
1,380,788 |
3 |
University of Maine Black Bears |
1,278,492 |
4 |
Florida State University Seminoles |
1,276,295 |
5 |
University of Florida Gators |
1,254,944 |
6 |
University of Conneticut Huskies |
1,230,203 |
7 |
University of Virginia Cavaliers |
1,190,174 |
8 |
University of Minnesota Golden Gophers |
1,157,090 |
9 |
University of Nebraska Cornhuskers |
989,655 |
10 |
Coastal Carolina University Chanticleers |
976,729 |
11 |
Arizona State University Sun Devils |
975,658 |
12 |
University of Oklahoma Sooners |
916,439 |
13 |
Oregon State University Beavers |
880,588 |
14 |
University of Southern California Trojans |
842,636 |
15 |
Mississippi State University Bulldogs |
806,577 |
16 |
Redlands East Valley Wildcats |
766,046 |
17 |
University of Georgia Bulldogs |
757,651 |
18 |
University of Alabama Crimson Tide |
565,776 |
|
|
|
Rank |
Team |
Season Tickets |
1 |
University of Virginia Cavaliers |
$9,811,206 |
2 |
Florida State University Seminoles |
$8,377,545 |
3 |
Oregon State University Beavers |
$8,373,385 |
4 |
Louisiana State University Tigers |
$8,342,265 |
5 |
Mississippi State University Bulldogs |
$8,102,200 |
6 |
University of Florida Gators |
$7,799,314 |
7 |
Coastal Carolina University Chanticleers |
$7,492,168 |
8 |
Arizona State University Sun Devils |
$7,415,382 |
9 |
University of Georgia Bulldogs |
$7,261,809 |
10 |
Redlands East Valley Wildcats |
$7,245,514 |
11 |
Hamilton Ross Rams |
$7,030,718 |
12 |
University of Minnesota Golden Gophers |
$6,819,834 |
13 |
University of Nebraska Cornhuskers |
$6,735,770 |
14 |
University of Oklahoma Sooners |
$5,809,688 |
15 |
University of Conneticut Huskies |
$5,655,789 |
16 |
University of Southern California Trojans |
$5,592,528 |
17 |
University of Maine Black Bears |
$5,455,867 |
18 |
University of Alabama Crimson Tide |
$3,065,993 |
|
Rank |
Team |
Media Revenue |
1 |
Louisiana State University Tigers |
$230,000 |
2 |
University of Nebraska Cornhuskers |
$230,000 |
3 |
Mississippi State University Bulldogs |
$230,000 |
4 |
University of Minnesota Golden Gophers |
$220,000 |
5 |
University of Virginia Cavaliers |
$220,000 |
6 |
University of Conneticut Huskies |
$210,000 |
7 |
Redlands East Valley Wildcats |
$210,000 |
8 |
Arizona State University Sun Devils |
$210,000 |
9 |
University of Oklahoma Sooners |
$200,000 |
10 |
Coastal Carolina University Chanticleers |
$195,000 |
11 |
Oregon State University Beavers |
$190,000 |
12 |
Hamilton Ross Rams |
$190,000 |
13 |
University of Georgia Bulldogs |
$190,000 |
14 |
Florida State University Seminoles |
$190,000 |
15 |
University of Florida Gators |
$190,000 |
16 |
University of Southern California Trojans |
$185,000 |
17 |
University of Maine Black Bears |
$185,000 |
18 |
University of Alabama Crimson Tide |
$180,000 |
|
|
|
Rank |
Team |
Total Revenue |
1 |
University of Virginia Cavaliers |
$10,031,206 |
2 |
Louisiana State University Tigers |
$8,572,265 |
3 |
Florida State University Seminoles |
$8,567,545 |
4 |
Oregon State University Beavers |
$8,563,385 |
5 |
Mississippi State University Bulldogs |
$8,332,200 |
6 |
University of Florida Gators |
$7,989,314 |
7 |
Coastal Carolina University Chanticleers |
$7,687,168 |
8 |
Arizona State University Sun Devils |
$7,625,382 |
9 |
Redlands East Valley Wildcats |
$7,455,514 |
10 |
University of Georgia Bulldogs |
$7,451,809 |
11 |
Hamilton Ross Rams |
$7,220,718 |
12 |
University of Minnesota Golden Gophers |
$7,039,834 |
13 |
University of Nebraska Cornhuskers |
$6,965,770 |
14 |
University of Oklahoma Sooners |
$6,009,688 |
15 |
University of Conneticut Huskies |
$5,865,789 |
16 |
University of Southern California Trojans |
$5,777,528 |
17 |
University of Maine Black Bears |
$5,640,867 |
18 |
University of Alabama Crimson Tide |
$3,245,993 |
|
Rank |
Team |
Total Expenses |
1 |
Mississippi State University Bulldogs |
$9,179,448 |
2 |
University of Alabama Crimson Tide |
$9,161,237 |
3 |
Arizona State University Sun Devils |
$9,148,313 |
4 |
University of Southern California Trojans |
$9,147,680 |
5 |
University of Conneticut Huskies |
$9,134,007 |
6 |
University of Virginia Cavaliers |
$9,129,085 |
7 |
University of Maine Black Bears |
$9,125,750 |
8 |
University of Florida Gators |
$9,117,991 |
9 |
University of Oklahoma Sooners |
$9,112,184 |
10 |
Florida State University Seminoles |
$9,111,340 |
11 |
University of Nebraska Cornhuskers |
$9,108,381 |
12 |
Coastal Carolina University Chanticleers |
$9,097,925 |
13 |
University of Minnesota Golden Gophers |
$9,097,604 |
14 |
Redlands East Valley Wildcats |
$9,096,973 |
15 |
Oregon State University Beavers |
$9,089,079 |
16 |
Hamilton Ross Rams |
$9,079,755 |
17 |
University of Georgia Bulldogs |
$9,064,755 |
18 |
Louisiana State University Tigers |
$9,031,796 |
|
Rank |
Team |
Current Budget |
1 |
University of Virginia Cavaliers |
$22,200,000 |
2 |
Oregon State University Beavers |
$22,200,000 |
3 |
University of Nebraska Cornhuskers |
$22,200,000 |
4 |
University of Florida Gators |
$22,200,000 |
5 |
Redlands East Valley Wildcats |
$22,200,000 |
6 |
University of Maine Black Bears |
$22,200,000 |
7 |
University of Alabama Crimson Tide |
$22,200,000 |
8 |
University of Southern California Trojans |
$22,200,000 |
9 |
Coastal Carolina University Chanticleers |
$22,200,000 |
10 |
Arizona State University Sun Devils |
$19,800,000 |
11 |
University of Oklahoma Sooners |
$17,600,000 |
12 |
Mississippi State University Bulldogs |
$16,600,000 |
13 |
Louisiana State University Tigers |
$16,400,000 |
14 |
University of Conneticut Huskies |
$12,300,000 |
15 |
University of Georgia Bulldogs |
$12,300,000 |
16 |
Hamilton Ross Rams |
$12,300,000 |
17 |
Florida State University Seminoles |
$12,300,000 |
18 |
University of Minnesota Golden Gophers |
$10,800,000 |
|
|
Rank |
Player |
Team |
Salary |
|
1 |
Dave Aguilar |
University of Maine |
$15,000 |
|
2 |
Omar Alba |
University of Conneticut |
$15,000 |
|
3 |
Scott Anderson |
University of Virginia |
$15,000 |
|
4 |
Wang-fen Ang |
Oregon State University |
$15,000 |
|
5 |
Bob Appleby |
University of Nebraska |
$15,000 |
|
6 |
Edwin Aranda |
University of Maine |
$15,000 |
|
7 |
Alberto Arellano |
Hamilton Ross |
$15,000 |
|
8 |
Keith Ashton |
Louisiana State University |
$15,000 |
|
9 |
Bobby Basoco |
University of Southern California |
$15,000 |
|
10 |
Bernie Benavides |
Louisiana State University |
$15,000 |
|
11 |
Jeff Blakeney |
Florida State University |
$15,000 |
|
12 |
Kevin Brannon |
University of Nebraska |
$15,000 |
|
13 |
Adrian Brown |
Mississippi State University |
$15,000 |
|
14 |
John Burgis |
Arizona State University |
$15,000 |
|
15 |
Nelson Carachure |
University of Florida |
$15,000 |
|
16 |
Toby Clark |
University of Oklahoma |
$15,000 |
|
17 |
Sa'ng Dai |
Mississippi State University |
$15,000 |
|
18 |
Henry DePetrillo |
Oregon State University |
$15,000 |
|
19 |
Matt Ellington |
Louisiana State University |
$15,000 |
|
20 |
Alex Estrada |
Redlands East Valley |
$15,000 |
|
21 |
Luis Flores |
Oregon State University |
$15,000 |
|
22 |
Danny Forbes |
University of Nebraska |
$15,000 |
|
23 |
Henry Gallegos |
Redlands East Valley |
$15,000 |
|
24 |
Jose Garrido |
University of Minnesota |
$15,000 |
|
25 |
Greg James |
University of Conneticut |
$15,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $0 |
Player Payroll | $62,400 |
Current Budget | $19,800,000 |
Projected Balance | $492,115,735 |
| |
Average Player Salary | $15,000 |
League Average Salary | $15,000 |
| | |
Highest Paid Players: | |
1) John Burgis | $15,000 |
2) Jeremy Kaylor | $15,000 |
3) Wallace Werner | $15,000 |
4) John Bensen | $0 |
5) J.J. Bonham | $0 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 975,658 |
| Attendance per Game | 18,068 |
| Starting Balance | $490,110,377 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $7,415,382 |
| Playoff Revenue | $0 |
| Media Revenue | $210,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $9,148,313 |
| | |
| Misc Expenses | $493,912,061 |
| | |
| Total Revenue | $7,625,382 |
| Total Expenses | $9,148,313 |
| BALANCE | $982,499,507 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,508,724 |
| Attendance per Game | 21,250 |
| Starting Balance | $469,460,041 |
| | |
| Gate Revenue | $7,457,800 |
| Season Ticket Revenue | $9,886,378 |
| Playoff Revenue | $2,569,032 |
| Media Revenue | $210,000 |
| Merchandising Revenue | $110,946 |
| Other Revenue | $0 |
| | |
| Player Expenses | $434,399 |
| Staff Expenses | $2,836,619 |
| Other Expenses | $9,330,000 |
| | |
| Misc Expenses | $495,390,679 |
| | |
| Total Revenue | $20,286,035 |
| Total Expenses | $12,601,018 |
| BALANCE | $972,535,737 |
|
|
 |
|
|
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 976,729 |
| Attendance per Game | 17,442 |
| Starting Balance | $415,504,927 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $7,492,168 |
| Playoff Revenue | $0 |
| Media Revenue | $195,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $9,097,925 |
| | |
| Misc Expenses | $422,251,099 |
| | |
| Total Revenue | $7,687,168 |
| Total Expenses | $9,097,925 |
| BALANCE | $836,345,269 |
|
| LAST SEASON OVERVIEW |
| Attendance | 988,969 |
| Attendance per Game | 13,929 |
| Starting Balance | $412,731,182 |
| | |
| Gate Revenue | $8,839,714 |
| Season Ticket Revenue | $10,652,782 |
| Playoff Revenue | $0 |
| Media Revenue | $195,000 |
| Merchandising Revenue | $115,634 |
| Other Revenue | $0 |
| | |
| Player Expenses | $437,379 |
| Staff Expenses | $1,259,153 |
| Other Expenses | $9,330,000 |
| | |
| Misc Expenses | $402,704,154 |
| | |
| Total Revenue | $18,813,791 |
| Total Expenses | $11,026,532 |
| BALANCE | $823,222,595 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $0 |
Player Payroll | $62,400 |
Current Budget | $12,300,000 |
Projected Balance | $415,284,733 |
| |
Average Player Salary | $15,000 |
League Average Salary | $15,000 |
| | |
Highest Paid Players: | |
1) Jeff Blakeney | $15,000 |
2) John Scott | $15,000 |
3) Tony Valdez | $15,000 |
4) Noah Allen | $0 |
5) Barrett Bishop | $0 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,276,295 |
| Attendance per Game | 24,081 |
| Starting Balance | $420,012,467 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $8,377,545 |
| Playoff Revenue | $0 |
| Media Revenue | $190,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $9,111,340 |
| | |
| Misc Expenses | $409,507,959 |
| | |
| Total Revenue | $8,567,545 |
| Total Expenses | $9,111,340 |
| BALANCE | $828,976,631 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,005,797 |
| Attendance per Game | 14,166 |
| Starting Balance | $401,765,037 |
| | |
| Gate Revenue | $7,313,166 |
| Season Ticket Revenue | $10,959,259 |
| Playoff Revenue | $0 |
| Media Revenue | $10,090,000 |
| Merchandising Revenue | $119,991 |
| Other Revenue | $0 |
| | |
| Player Expenses | $437,065 |
| Staff Expenses | $646,056 |
| Other Expenses | $9,240,000 |
| | |
| Misc Expenses | $404,027,877 |
| | |
| Total Revenue | $27,439,131 |
| Total Expenses | $10,323,121 |
| BALANCE | $822,908,924 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $0 |
Player Payroll | $117,600 |
Current Budget | $12,300,000 |
Projected Balance | $424,440,558 |
| |
Average Player Salary | $15,000 |
League Average Salary | $15,000 |
| | |
Highest Paid Players: | |
1) Alberto Arellano | $15,000 |
2) Raymilson La Arena | $15,000 |
3) Juan Peralez | $15,000 |
4) Hector Salazar | $15,000 |
5) Gareth Valcourt | $15,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,380,788 |
| Attendance per Game | 26,053 |
| Starting Balance | $431,085,418 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $7,030,718 |
| Playoff Revenue | $0 |
| Media Revenue | $190,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $9,079,755 |
| | |
| Misc Expenses | $418,951,888 |
| | |
| Total Revenue | $7,220,718 |
| Total Expenses | $9,079,755 |
| BALANCE | $848,178,269 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,111,918 |
| Attendance per Game | 15,661 |
| Starting Balance | $414,225,343 |
| | |
| Gate Revenue | $7,553,984 |
| Season Ticket Revenue | $10,311,998 |
| Playoff Revenue | $0 |
| Media Revenue | $10,090,000 |
| Merchandising Revenue | $114,528 |
| Other Revenue | $0 |
| | |
| Player Expenses | $438,686 |
| Staff Expenses | $1,844,747 |
| Other Expenses | $9,300,000 |
| | |
| Misc Expenses | $414,605,075 |
| | |
| Total Revenue | $28,253,642 |
| Total Expenses | $11,583,433 |
| BALANCE | $845,500,627 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $0 |
Player Payroll | $78,000 |
Current Budget | $16,400,000 |
Projected Balance | $444,698,143 |
| |
Average Player Salary | $15,000 |
League Average Salary | $15,000 |
| | |
Highest Paid Players: | |
1) Keith Ashton | $15,000 |
2) Bernie Benavides | $15,000 |
3) Matt Ellington | $15,000 |
4) David Olivarez | $15,000 |
5) Zachary Acker | $0 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,578,455 |
| Attendance per Game | 29,231 |
| Starting Balance | $444,565,113 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $8,342,265 |
| Playoff Revenue | $0 |
| Media Revenue | $230,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $9,031,796 |
| | |
| Misc Expenses | $441,974,683 |
| | |
| Total Revenue | $8,572,265 |
| Total Expenses | $9,031,796 |
| BALANCE | $886,080,265 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,825,194 |
| Attendance per Game | 25,707 |
| Starting Balance | $429,429,480 |
| | |
| Gate Revenue | $10,395,632 |
| Season Ticket Revenue | $10,652,991 |
| Playoff Revenue | $0 |
| Media Revenue | $6,100,000 |
| Merchandising Revenue | $117,141 |
| Other Revenue | $0 |
| | |
| Player Expenses | $439,732 |
| Staff Expenses | $1,173,591 |
| Other Expenses | $9,285,000 |
| | |
| Misc Expenses | $434,533,208 |
| | |
| Total Revenue | $23,482,092 |
| Total Expenses | $10,898,323 |
| BALANCE | $876,546,457 |
|
|
 |
|
|
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 806,577 |
| Attendance per Game | 14,937 |
| Starting Balance | $447,530,540 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $8,102,200 |
| Playoff Revenue | $0 |
| Media Revenue | $230,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $9,179,448 |
| | |
| Misc Expenses | $438,926,288 |
| | |
| Total Revenue | $8,332,200 |
| Total Expenses | $9,179,448 |
| BALANCE | $885,609,580 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,474,413 |
| Attendance per Game | 20,766 |
| Starting Balance | $420,276,508 |
| | |
| Gate Revenue | $7,105,426 |
| Season Ticket Revenue | $10,163,810 |
| Playoff Revenue | $5,705,407 |
| Media Revenue | $230,000 |
| Merchandising Revenue | $114,459 |
| Other Revenue | $0 |
| | |
| Player Expenses | $439,767 |
| Staff Expenses | $1,115,493 |
| Other Expenses | $9,255,000 |
| | |
| Misc Expenses | $443,427,086 |
| | |
| Total Revenue | $26,489,003 |
| Total Expenses | $10,810,260 |
| BALANCE | $879,382,337 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $0 |
Player Payroll | $122,400 |
Current Budget | $22,200,000 |
Projected Balance | $461,261,702 |
| |
Average Player Salary | $15,000 |
League Average Salary | $15,000 |
| | |
Highest Paid Players: | |
1) Wang-fen Ang | $15,000 |
2) Henry DePetrillo | $15,000 |
3) Luis Flores | $15,000 |
4) Israel Soto | $15,000 |
5) Rafael Ventura | $15,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 880,588 |
| Attendance per Game | 15,449 |
| Starting Balance | $458,160,205 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $8,373,385 |
| Playoff Revenue | $0 |
| Media Revenue | $190,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $9,089,079 |
| | |
| Misc Expenses | $463,513,791 |
| | |
| Total Revenue | $8,563,385 |
| Total Expenses | $9,089,079 |
| BALANCE | $921,148,302 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,263,428 |
| Attendance per Game | 17,795 |
| Starting Balance | $448,737,182 |
| | |
| Gate Revenue | $7,918,240 |
| Season Ticket Revenue | $11,284,630 |
| Playoff Revenue | $0 |
| Media Revenue | $190,000 |
| Merchandising Revenue | $125,576 |
| Other Revenue | $0 |
| | |
| Player Expenses | $437,676 |
| Staff Expenses | $2,045,069 |
| Other Expenses | $9,360,000 |
| | |
| Misc Expenses | $452,248,550 |
| | |
| Total Revenue | $19,510,084 |
| Total Expenses | $11,842,745 |
| BALANCE | $908,653,071 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $0 |
Player Payroll | $107,400 |
Current Budget | $22,200,000 |
Projected Balance | $413,334,306 |
| |
Average Player Salary | $15,000 |
League Average Salary | $15,000 |
| | |
Highest Paid Players: | |
1) Alex Estrada | $15,000 |
2) Henry Gallegos | $15,000 |
3) Jason Pugh | $15,000 |
4) Jim Snell | $15,000 |
5) Alex Valdez | $15,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 766,046 |
| Attendance per Game | 14,454 |
| Starting Balance | $410,595,334 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $7,245,514 |
| Playoff Revenue | $0 |
| Media Revenue | $210,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $9,096,973 |
| | |
| Misc Expenses | $416,697,802 |
| | |
| Total Revenue | $7,455,514 |
| Total Expenses | $9,096,973 |
| BALANCE | $825,651,677 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,160,222 |
| Attendance per Game | 16,341 |
| Starting Balance | $399,368,388 |
| | |
| Gate Revenue | $6,552,814 |
| Season Ticket Revenue | $10,849,229 |
| Playoff Revenue | $0 |
| Media Revenue | $210,000 |
| Merchandising Revenue | $117,525 |
| Other Revenue | $0 |
| | |
| Player Expenses | $434,625 |
| Staff Expenses | $934,225 |
| Other Expenses | $9,330,000 |
| | |
| Misc Expenses | $404,948,694 |
| | |
| Total Revenue | $19,135,643 |
| Total Expenses | $10,698,850 |
| BALANCE | $812,753,875 |
|
|
 |
|
|
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 565,776 |
| Attendance per Game | 10,675 |
| Starting Balance | $290,629,053 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $3,065,993 |
| Playoff Revenue | $0 |
| Media Revenue | $180,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $9,161,237 |
| | |
| Misc Expenses | $315,011,065 |
| | |
| Total Revenue | $3,245,993 |
| Total Expenses | $9,161,237 |
| BALANCE | $599,724,874 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,016,672 |
| Attendance per Game | 14,319 |
| Starting Balance | $274,463,033 |
| | |
| Gate Revenue | $7,850,904 |
| Season Ticket Revenue | $3,875,941 |
| Playoff Revenue | $0 |
| Media Revenue | $180,000 |
| Merchandising Revenue | $77,027 |
| Other Revenue | $0 |
| | |
| Player Expenses | $433,494 |
| Staff Expenses | $1,171,267 |
| Other Expenses | $9,345,000 |
| | |
| Misc Expenses | $308,702,853 |
| | |
| Total Revenue | $9,995,871 |
| Total Expenses | $10,949,761 |
| BALANCE | $582,211,996 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $0 |
Player Payroll | $106,800 |
Current Budget | $12,300,000 |
Projected Balance | $383,908,038 |
| |
Average Player Salary | $15,000 |
League Average Salary | $15,000 |
| | |
Highest Paid Players: | |
1) Omar Alba | $15,000 |
2) Greg James | $15,000 |
3) Roku Kawano | $15,000 |
4) Jose Rios | $15,000 |
5) Jordan Watkins | $15,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,230,203 |
| Attendance per Game | 23,211 |
| Starting Balance | $387,843,315 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $5,655,789 |
| Playoff Revenue | $0 |
| Media Revenue | $210,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $9,134,007 |
| | |
| Misc Expenses | $383,325,783 |
| | |
| Total Revenue | $5,865,789 |
| Total Expenses | $9,134,007 |
| BALANCE | $767,900,880 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,465,355 |
| Attendance per Game | 20,639 |
| Starting Balance | $379,130,821 |
| | |
| Gate Revenue | $6,700,904 |
| Season Ticket Revenue | $8,213,382 |
| Playoff Revenue | $0 |
| Media Revenue | $10,110,000 |
| Merchandising Revenue | $99,070 |
| Other Revenue | $0 |
| | |
| Player Expenses | $435,201 |
| Staff Expenses | $10,310,493 |
| Other Expenses | $9,375,000 |
| | |
| Misc Expenses | $387,905,911 |
| | |
| Total Revenue | $24,445,643 |
| Total Expenses | $20,120,694 |
| BALANCE | $771,361,681 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $0 |
Player Payroll | $62,400 |
Current Budget | $22,200,000 |
Projected Balance | $461,868,696 |
| |
Average Player Salary | $15,000 |
League Average Salary | $15,000 |
| | |
Highest Paid Players: | |
1) Nelson Carachure | $15,000 |
2) Kevin Van Westen | $15,000 |
3) LiĆ£o Weishampt | $15,000 |
4) Jim Baltzell | $0 |
5) Ferdinand Beekman | $0 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,254,944 |
| Attendance per Game | 22,410 |
| Starting Balance | $456,753,024 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $7,799,314 |
| Playoff Revenue | $0 |
| Media Revenue | $190,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $9,117,991 |
| | |
| Misc Expenses | $466,086,922 |
| | |
| Total Revenue | $7,989,314 |
| Total Expenses | $9,117,991 |
| BALANCE | $921,711,269 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,665,375 |
| Attendance per Game | 23,456 |
| Starting Balance | $444,742,811 |
| | |
| Gate Revenue | $7,905,814 |
| Season Ticket Revenue | $10,094,804 |
| Playoff Revenue | $0 |
| Media Revenue | $190,000 |
| Merchandising Revenue | $113,436 |
| Other Revenue | $0 |
| | |
| Player Expenses | $437,240 |
| Staff Expenses | $1,215,422 |
| Other Expenses | $9,270,000 |
| | |
| Misc Expenses | $455,568,705 |
| | |
| Total Revenue | $17,519,928 |
| Total Expenses | $10,922,662 |
| BALANCE | $906,908,782 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $0 |
Player Payroll | $78,000 |
Current Budget | $12,300,000 |
Projected Balance | $456,637,087 |
| |
Average Player Salary | $15,000 |
League Average Salary | $15,000 |
| | |
Highest Paid Players: | |
1) Norbaer Oomen | $15,000 |
2) Sloan Rayner | $15,000 |
3) Justin Szymczyk | $15,000 |
4) Bob Vetrano | $15,000 |
5) Yi-ke Ba | $0 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 757,651 |
| Attendance per Game | 14,295 |
| Starting Balance | $461,691,581 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $7,261,809 |
| Playoff Revenue | $0 |
| Media Revenue | $190,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $9,064,755 |
| | |
| Misc Expenses | $452,369,305 |
| | |
| Total Revenue | $7,451,809 |
| Total Expenses | $9,064,755 |
| BALANCE | $912,447,940 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,081,311 |
| Attendance per Game | 15,230 |
| Starting Balance | $459,144,813 |
| | |
| Gate Revenue | $6,904,876 |
| Season Ticket Revenue | $9,894,426 |
| Playoff Revenue | $0 |
| Media Revenue | $10,090,000 |
| Merchandising Revenue | $112,862 |
| Other Revenue | $0 |
| | |
| Player Expenses | $435,916 |
| Staff Expenses | $4,647,887 |
| Other Expenses | $9,315,000 |
| | |
| Misc Expenses | $439,339,925 |
| | |
| Total Revenue | $26,848,015 |
| Total Expenses | $14,398,803 |
| BALANCE | $910,933,950 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $0 |
Player Payroll | $63,000 |
Current Budget | $22,200,000 |
Projected Balance | $412,101,064 |
| |
Average Player Salary | $15,000 |
League Average Salary | $15,000 |
| | |
Highest Paid Players: | |
1) Dave Aguilar | $15,000 |
2) Edwin Aranda | $15,000 |
3) Osmo Leino | $15,000 |
4) Nate Adams | $0 |
5) Jong-kook Ann | $0 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,278,492 |
| Attendance per Game | 23,676 |
| Starting Balance | $405,566,306 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $5,455,867 |
| Playoff Revenue | $0 |
| Media Revenue | $185,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $9,125,750 |
| | |
| Misc Expenses | $422,879,000 |
| | |
| Total Revenue | $5,640,867 |
| Total Expenses | $9,125,750 |
| BALANCE | $824,960,423 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,428,174 |
| Attendance per Game | 20,115 |
| Starting Balance | $399,427,678 |
| | |
| Gate Revenue | $6,571,480 |
| Season Ticket Revenue | $6,945,216 |
| Playoff Revenue | $0 |
| Media Revenue | $185,000 |
| Merchandising Revenue | $95,841 |
| Other Revenue | $0 |
| | |
| Player Expenses | $436,840 |
| Staff Expenses | $2,121,760 |
| Other Expenses | $9,315,000 |
| | |
| Misc Expenses | $408,391,074 |
| | |
| Total Revenue | $13,530,530 |
| Total Expenses | $11,873,600 |
| BALANCE | $809,475,682 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $0 |
Player Payroll | $63,000 |
Current Budget | $10,800,000 |
Projected Balance | $470,548,690 |
| |
Average Player Salary | $15,000 |
League Average Salary | $15,000 |
| | |
Highest Paid Players: | |
1) Jose Garrido | $15,000 |
2) Jason Mooris | $15,000 |
3) Adam Wickwire | $15,000 |
4) Bobby Agterberg | $0 |
5) Mark Allen | $0 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,157,090 |
| Attendance per Game | 21,428 |
| Starting Balance | $478,276,637 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $6,819,834 |
| Playoff Revenue | $0 |
| Media Revenue | $220,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $9,097,604 |
| | |
| Misc Expenses | $464,071,931 |
| | |
| Total Revenue | $7,039,834 |
| Total Expenses | $9,097,604 |
| BALANCE | $940,290,798 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,088,367 |
| Attendance per Game | 15,329 |
| Starting Balance | $463,156,097 |
| | |
| Gate Revenue | $7,727,158 |
| Season Ticket Revenue | $8,905,787 |
| Playoff Revenue | $1,499,544 |
| Media Revenue | $10,120,000 |
| Merchandising Revenue | $104,297 |
| Other Revenue | $0 |
| | |
| Player Expenses | $438,494 |
| Staff Expenses | $1,117,575 |
| Other Expenses | $9,285,000 |
| | |
| Misc Expenses | $456,500,855 |
| | |
| Total Revenue | $29,289,230 |
| Total Expenses | $10,841,069 |
| BALANCE | $938,105,113 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $0 |
Player Payroll | $92,400 |
Current Budget | $22,200,000 |
Projected Balance | $434,355,085 |
| |
Average Player Salary | $15,000 |
League Average Salary | $15,000 |
| | |
Highest Paid Players: | |
1) Bob Appleby | $15,000 |
2) Kevin Brannon | $15,000 |
3) Danny Forbes | $15,000 |
4) Mike Rawson | $15,000 |
5) Frank Saslove | $15,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 989,655 |
| Attendance per Game | 18,327 |
| Starting Balance | $431,188,912 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $6,735,770 |
| Playoff Revenue | $0 |
| Media Revenue | $230,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $9,108,381 |
| | |
| Misc Expenses | $438,513,980 |
| | |
| Total Revenue | $6,965,770 |
| Total Expenses | $9,108,381 |
| BALANCE | $867,560,281 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,422,764 |
| Attendance per Game | 20,039 |
| Starting Balance | $413,375,381 |
| | |
| Gate Revenue | $6,435,980 |
| Season Ticket Revenue | $9,819,691 |
| Playoff Revenue | $0 |
| Media Revenue | $230,000 |
| Merchandising Revenue | $109,926 |
| Other Revenue | $0 |
| | |
| Player Expenses | $434,155 |
| Staff Expenses | $1,185,899 |
| Other Expenses | $9,360,000 |
| | |
| Misc Expenses | $433,913,865 |
| | |
| Total Revenue | $18,524,343 |
| Total Expenses | $10,980,054 |
| BALANCE | $854,833,535 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $0 |
Player Payroll | $62,400 |
Current Budget | $17,600,000 |
Projected Balance | $399,021,573 |
| |
Average Player Salary | $15,000 |
League Average Salary | $15,000 |
| | |
Highest Paid Players: | |
1) Toby Clark | $15,000 |
2) Alex Perez | $15,000 |
3) Billy Russell | $15,000 |
4) Adam Alioto | $0 |
5) Jason Anderson | $0 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 916,439 |
| Attendance per Game | 16,971 |
| Starting Balance | $397,425,810 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $5,809,688 |
| Playoff Revenue | $0 |
| Media Revenue | $200,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $9,112,184 |
| | |
| Misc Expenses | $404,840,618 |
| | |
| Total Revenue | $6,009,688 |
| Total Expenses | $9,112,184 |
| BALANCE | $799,163,932 |
|
| LAST SEASON OVERVIEW |
| Attendance | 979,565 |
| Attendance per Game | 13,797 |
| Starting Balance | $384,106,927 |
| | |
| Gate Revenue | $6,992,924 |
| Season Ticket Revenue | $7,137,400 |
| Playoff Revenue | $0 |
| Media Revenue | $4,900,000 |
| Merchandising Revenue | $97,746 |
| Other Revenue | $0 |
| | |
| Player Expenses | $434,155 |
| Staff Expenses | $1,310,703 |
| Other Expenses | $9,255,000 |
| | |
| Misc Expenses | $395,785,463 |
| | |
| Total Revenue | $18,479,473 |
| Total Expenses | $10,999,858 |
| BALANCE | $787,372,005 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $0 |
Player Payroll | $63,000 |
Current Budget | $22,200,000 |
Projected Balance | $403,153,046 |
| |
Average Player Salary | $15,000 |
League Average Salary | $15,000 |
| | |
Highest Paid Players: | |
1) Bobby Basoco | $15,000 |
2) Mike Woodard | $15,000 |
3) Liangde Zhou | $15,000 |
4) Tom Applebee | $0 |
5) Rich Austin | $0 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 842,636 |
| Attendance per Game | 14,783 |
| Starting Balance | $397,189,722 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $5,592,528 |
| Playoff Revenue | $0 |
| Media Revenue | $185,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $9,147,680 |
| | |
| Misc Expenses | $413,476,952 |
| | |
| Total Revenue | $5,777,528 |
| Total Expenses | $9,147,680 |
| BALANCE | $807,296,522 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,424,410 |
| Attendance per Game | 20,062 |
| Starting Balance | $384,948,894 |
| | |
| Gate Revenue | $7,277,428 |
| Season Ticket Revenue | $6,927,399 |
| Playoff Revenue | $0 |
| Media Revenue | $185,000 |
| Merchandising Revenue | $97,141 |
| Other Revenue | $0 |
| | |
| Player Expenses | $450,399 |
| Staff Expenses | $1,719,718 |
| Other Expenses | $9,300,000 |
| | |
| Misc Expenses | $404,284,260 |
| | |
| Total Revenue | $14,043,262 |
| Total Expenses | $11,470,117 |
| BALANCE | $791,806,299 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $0 |
Player Payroll | $63,000 |
Current Budget | $22,200,000 |
Projected Balance | $516,358,498 |
| |
Average Player Salary | $15,000 |
League Average Salary | $15,000 |
| | |
Highest Paid Players: | |
1) Scott Anderson | $15,000 |
2) Juan Quiroz | $15,000 |
3) Jose Velez | $15,000 |
4) Edgar Barreto | $0 |
5) Jim Boll | $0 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,190,174 |
| Attendance per Game | 22,040 |
| Starting Balance | $514,443,572 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $9,811,206 |
| Playoff Revenue | $0 |
| Media Revenue | $220,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $9,129,085 |
| | |
| Misc Expenses | $514,123,144 |
| | |
| Total Revenue | $10,031,206 |
| Total Expenses | $9,129,085 |
| BALANCE | $1,029,468,837 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,233,570 |
| Attendance per Game | 17,374 |
| Starting Balance | $512,097,085 |
| | |
| Gate Revenue | $9,438,610 |
| Season Ticket Revenue | $14,433,477 |
| Playoff Revenue | $0 |
| Media Revenue | $220,000 |
| Merchandising Revenue | $144,738 |
| Other Revenue | $0 |
| | |
| Player Expenses | $439,087 |
| Staff Expenses | $1,301,337 |
| Other Expenses | $9,285,000 |
| | |
| Misc Expenses | $494,146,725 |
| | |
| Total Revenue | $22,347,091 |
| Total Expenses | $11,025,424 |
| BALANCE | $1,017,565,477 |
|
|
 |