|
ORIGINATION
FINANCIAL REPORT
12/31/2046
|
|
|
|
|
|
Rank |
Team |
Payroll |
1 |
University of Conneticut Huskies |
$231,000 |
2 |
Oregon State University Beavers |
$202,600 |
3 |
Mississippi State University Bulldogs |
$202,500 |
4 |
California State University at Fullerton Titans |
$196,800 |
5 |
University of Miami Hurricanes |
$196,200 |
6 |
Arizona State University Sun Devils |
$195,000 |
7 |
University of Southern California Trojans |
$194,400 |
8 |
University of Nebraska Cornhuskers |
$193,800 |
9 |
University of Virginia Cavaliers |
$180,600 |
10 |
University of Maine Black Bears |
$176,600 |
11 |
University of Oklahoma Sooners |
$166,800 |
12 |
University of Florida Gators |
$165,000 |
13 |
University of Minnesota Golden Gophers |
$164,400 |
14 |
Florida State University Seminoles |
$163,800 |
15 |
University of Alabama Crimson Tide |
$161,200 |
16 |
University of Georgia Bulldogs |
$136,200 |
17 |
Coastal Carolina University Chanticleers |
$121,200 |
18 |
Louisiana State University Tigers |
$106,800 |
|
Rank |
Team |
Attendance |
1 |
Florida State University Seminoles |
1,494,183 |
2 |
Coastal Carolina University Chanticleers |
1,461,365 |
3 |
University of Georgia Bulldogs |
1,415,974 |
4 |
Louisiana State University Tigers |
1,415,949 |
5 |
University of Minnesota Golden Gophers |
1,353,518 |
6 |
University of Maine Black Bears |
1,254,387 |
7 |
University of Florida Gators |
1,222,698 |
8 |
University of Oklahoma Sooners |
1,221,158 |
9 |
University of Southern California Trojans |
1,188,579 |
10 |
University of Nebraska Cornhuskers |
1,107,447 |
11 |
University of Alabama Crimson Tide |
1,104,201 |
12 |
California State University at Fullerton Titans |
1,044,715 |
13 |
Arizona State University Sun Devils |
1,039,272 |
14 |
University of Virginia Cavaliers |
1,032,015 |
15 |
Oregon State University Beavers |
1,026,652 |
16 |
University of Miami Hurricanes |
985,116 |
17 |
Mississippi State University Bulldogs |
734,035 |
18 |
University of Conneticut Huskies |
592,597 |
|
|
|
Rank |
Team |
Season Tickets |
1 |
University of Virginia Cavaliers |
$10,000,605 |
2 |
Mississippi State University Bulldogs |
$8,581,571 |
3 |
Oregon State University Beavers |
$8,545,240 |
4 |
Florida State University Seminoles |
$8,292,089 |
5 |
Louisiana State University Tigers |
$8,102,200 |
6 |
Coastal Carolina University Chanticleers |
$8,030,405 |
7 |
California State University at Fullerton Titans |
$7,950,757 |
8 |
Arizona State University Sun Devils |
$7,799,314 |
9 |
University of Florida Gators |
$7,645,741 |
10 |
University of Georgia Bulldogs |
$7,568,955 |
11 |
University of Miami Hurricanes |
$7,261,809 |
12 |
University of Nebraska Cornhuskers |
$7,256,569 |
13 |
University of Minnesota Golden Gophers |
$7,188,111 |
14 |
University of Oklahoma Sooners |
$5,942,387 |
15 |
University of Southern California Trojans |
$5,781,672 |
16 |
University of Maine Black Bears |
$5,691,445 |
17 |
University of Conneticut Huskies |
$4,897,296 |
18 |
University of Alabama Crimson Tide |
$3,294,456 |
|
Rank |
Team |
Media Revenue |
1 |
Louisiana State University Tigers |
$230,000 |
2 |
University of Nebraska Cornhuskers |
$230,000 |
3 |
Mississippi State University Bulldogs |
$230,000 |
4 |
University of Minnesota Golden Gophers |
$220,000 |
5 |
University of Virginia Cavaliers |
$220,000 |
6 |
University of Conneticut Huskies |
$210,000 |
7 |
California State University at Fullerton Titans |
$210,000 |
8 |
Arizona State University Sun Devils |
$210,000 |
9 |
University of Oklahoma Sooners |
$200,000 |
10 |
Coastal Carolina University Chanticleers |
$195,000 |
11 |
Oregon State University Beavers |
$190,000 |
12 |
University of Miami Hurricanes |
$190,000 |
13 |
University of Georgia Bulldogs |
$190,000 |
14 |
Florida State University Seminoles |
$190,000 |
15 |
University of Florida Gators |
$190,000 |
16 |
University of Southern California Trojans |
$185,000 |
17 |
University of Maine Black Bears |
$185,000 |
18 |
University of Alabama Crimson Tide |
$180,000 |
|
|
|
Rank |
Team |
Total Revenue |
1 |
University of Virginia Cavaliers |
$10,220,605 |
2 |
Mississippi State University Bulldogs |
$8,811,571 |
3 |
Oregon State University Beavers |
$8,735,240 |
4 |
Florida State University Seminoles |
$8,482,089 |
5 |
Louisiana State University Tigers |
$8,332,200 |
6 |
Coastal Carolina University Chanticleers |
$8,225,405 |
7 |
California State University at Fullerton Titans |
$8,160,757 |
8 |
Arizona State University Sun Devils |
$8,009,314 |
9 |
University of Florida Gators |
$7,835,741 |
10 |
University of Georgia Bulldogs |
$7,758,955 |
11 |
University of Nebraska Cornhuskers |
$7,486,569 |
12 |
University of Miami Hurricanes |
$7,451,809 |
13 |
University of Minnesota Golden Gophers |
$7,408,111 |
14 |
University of Oklahoma Sooners |
$6,142,387 |
15 |
University of Southern California Trojans |
$5,966,672 |
16 |
University of Maine Black Bears |
$5,876,445 |
17 |
University of Conneticut Huskies |
$5,107,296 |
18 |
University of Alabama Crimson Tide |
$3,474,456 |
|
Rank |
Team |
Total Expenses |
1 |
University of Conneticut Huskies |
$9,000,000 |
2 |
Oregon State University Beavers |
$9,000,000 |
3 |
University of Nebraska Cornhuskers |
$9,000,000 |
4 |
University of Florida Gators |
$9,000,000 |
5 |
California State University at Fullerton Titans |
$9,000,000 |
6 |
University of Georgia Bulldogs |
$9,000,000 |
7 |
Arizona State University Sun Devils |
$9,000,000 |
8 |
University of Miami Hurricanes |
$9,000,000 |
9 |
University of Maine Black Bears |
$9,000,000 |
10 |
University of Alabama Crimson Tide |
$9,000,000 |
11 |
Mississippi State University Bulldogs |
$9,000,000 |
12 |
University of Southern California Trojans |
$9,000,000 |
13 |
Coastal Carolina University Chanticleers |
$9,000,000 |
14 |
Louisiana State University Tigers |
$9,000,000 |
15 |
Florida State University Seminoles |
$9,000,000 |
16 |
University of Oklahoma Sooners |
$9,000,000 |
17 |
University of Minnesota Golden Gophers |
$9,000,000 |
18 |
University of Virginia Cavaliers |
$9,000,000 |
|
Rank |
Team |
Current Budget |
1 |
University of Virginia Cavaliers |
$22,200,000 |
2 |
Oregon State University Beavers |
$22,200,000 |
3 |
University of Nebraska Cornhuskers |
$22,200,000 |
4 |
University of Florida Gators |
$22,200,000 |
5 |
California State University at Fullerton Titans |
$22,200,000 |
6 |
University of Maine Black Bears |
$22,200,000 |
7 |
University of Alabama Crimson Tide |
$22,200,000 |
8 |
University of Southern California Trojans |
$22,200,000 |
9 |
Coastal Carolina University Chanticleers |
$22,200,000 |
10 |
Arizona State University Sun Devils |
$19,800,000 |
11 |
University of Oklahoma Sooners |
$17,600,000 |
12 |
Mississippi State University Bulldogs |
$16,600,000 |
13 |
Louisiana State University Tigers |
$16,400,000 |
14 |
University of Conneticut Huskies |
$12,300,000 |
15 |
University of Georgia Bulldogs |
$12,300,000 |
16 |
University of Miami Hurricanes |
$12,300,000 |
17 |
Florida State University Seminoles |
$12,300,000 |
18 |
University of Minnesota Golden Gophers |
$10,800,000 |
|
|
Rank |
Player |
Team |
Salary |
|
1 |
Fernando Montoya |
Mississippi State University |
$36,300 |
|
2 |
Sherwood Abernethy |
University of Conneticut |
$27,000 |
|
3 |
Jay Mellon |
University of Maine |
$26,600 |
|
4 |
William Garcia |
University of Conneticut |
$26,000 |
|
5 |
Yu-shu Ni |
University of Alabama |
$25,600 |
|
6 |
Steve Webb |
Oregon State University |
$22,000 |
|
7 |
Josh Stene |
Mississippi State University |
$21,000 |
|
8 |
Hector Acosta |
University of Conneticut |
$19,000 |
|
9 |
Alvin Abarca |
Mississippi State University |
$15,000 |
|
10 |
Alex Aguilar |
University of Virginia |
$15,000 |
|
11 |
Dave Aguilar |
University of Maine |
$15,000 |
|
12 |
Omar Alba |
University of Conneticut |
$15,000 |
|
13 |
Benjamin Alderdice |
Mississippi State University |
$15,000 |
|
14 |
Scott Anderson |
University of Virginia |
$15,000 |
|
15 |
Wang-fen Ang |
Oregon State University |
$15,000 |
|
16 |
Chris Anthony |
University of Nebraska |
$15,000 |
|
17 |
Manny Aponte |
Arizona State University |
$15,000 |
|
18 |
Bob Appleby |
University of Nebraska |
$15,000 |
|
19 |
Edwin Aranda |
University of Maine |
$15,000 |
|
20 |
Alberto Arellano |
University of Miami |
$15,000 |
|
21 |
Ruben Arreola |
University of Oklahoma |
$15,000 |
|
22 |
Keith Ashton |
Louisiana State University |
$15,000 |
|
23 |
Ben Bailey |
University of Florida |
$15,000 |
|
24 |
Eric Baker |
University of Southern California |
$15,000 |
|
25 |
Mario Barajas |
University of Maine |
$15,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $491,850 |
Player Payroll | $195,000 |
Current Budget | $19,800,000 |
Projected Balance | $387,868 |
| |
Average Player Salary | $15,000 |
League Average Salary | $15,447 |
| | |
Highest Paid Players: | |
1) Manny Aponte | $15,000 |
2) Martin Boyle | $15,000 |
3) John Burgis | $15,000 |
4) Alonzo Cardona | $15,000 |
5) Chris DeLuise | $15,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,039,272 |
| Attendance per Game | 19,609 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $7,799,314 |
| Playoff Revenue | $0 |
| Media Revenue | $210,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $1,900,842 |
| CASH | $492,011,219 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $491,020,533 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,369,616 |
| Attendance per Game | 19,290 |
| | |
| Gate Revenue | $7,457,800 |
| Season Ticket Revenue | $9,886,378 |
| Playoff Revenue | $2,569,032 |
| Media Revenue | $210,000 |
| Merchandising Revenue | $110,946 |
| Revenue Sharing | $12,965,319 |
| CASH | $482,425,360 |
| | |
| Player Expenses | $434,399 |
| Staff Expenses | $2,836,619 |
| | |
| BALANCE | $490,110,377 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $518,500 |
Player Payroll | $196,800 |
Current Budget | $22,200,000 |
Projected Balance | $310,222 |
| |
Average Player Salary | $15,000 |
League Average Salary | $15,447 |
| | |
Highest Paid Players: | |
1) Mike Bibby | $15,000 |
2) Jose Espinosa | $15,000 |
3) Alex Estrada | $15,000 |
4) Mike Fernandez | $15,000 |
5) Henry Gallegos | $15,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,044,715 |
| Attendance per Game | 18,656 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $7,950,757 |
| Playoff Revenue | $0 |
| Media Revenue | $210,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $3,051,234 |
| CASH | $413,646,568 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $412,807,325 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,317,099 |
| Attendance per Game | 18,551 |
| | |
| Gate Revenue | $6,552,814 |
| Season Ticket Revenue | $10,849,229 |
| Playoff Revenue | $0 |
| Media Revenue | $210,000 |
| Merchandising Revenue | $117,525 |
| Revenue Sharing | $2,790,153 |
| CASH | $402,158,541 |
| | |
| Player Expenses | $434,625 |
| Staff Expenses | $934,225 |
| | |
| BALANCE | $410,595,334 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $630,000 |
Player Payroll | $121,200 |
Current Budget | $22,200,000 |
Projected Balance | $511,850 |
| |
Average Player Salary | $15,000 |
League Average Salary | $15,447 |
| | |
Highest Paid Players: | |
1) Dennis Bennett | $15,000 |
2) Oscar Hernandez | $15,000 |
3) Eddie Larnach | $15,000 |
4) Chris Marcellus | $15,000 |
5) Alex Montiel | $15,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,461,365 |
| Attendance per Game | 27,062 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $8,030,405 |
| Playoff Revenue | $0 |
| Media Revenue | $195,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $3,373,086 |
| CASH | $418,878,013 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $418,103,418 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,403,436 |
| Attendance per Game | 19,767 |
| | |
| Gate Revenue | $8,839,714 |
| Season Ticket Revenue | $10,652,782 |
| Playoff Revenue | $0 |
| Media Revenue | $195,000 |
| Merchandising Revenue | $115,634 |
| Revenue Sharing | -$5,013,514 |
| CASH | $407,717,668 |
| | |
| Player Expenses | $437,379 |
| Staff Expenses | $1,259,153 |
| | |
| BALANCE | $415,504,927 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $419,150 |
Player Payroll | $163,800 |
Current Budget | $12,300,000 |
Projected Balance | $125,281 |
| |
Average Player Salary | $15,000 |
League Average Salary | $15,447 |
| | |
Highest Paid Players: | |
1) Larry Berge | $15,000 |
2) Jeff Blakeney | $15,000 |
3) Jonathan Bruni | $15,000 |
4) Bill Christiansen | $15,000 |
5) John Hunt | $15,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,494,183 |
| Attendance per Game | 26,214 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $8,292,089 |
| Playoff Revenue | $0 |
| Media Revenue | $190,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | -$5,252,254 |
| CASH | $414,760,213 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $414,242,302 |
|
| LAST SEASON OVERVIEW |
| Attendance | 978,026 |
| Attendance per Game | 13,775 |
| | |
| Gate Revenue | $7,313,166 |
| Season Ticket Revenue | $10,959,259 |
| Playoff Revenue | $0 |
| Media Revenue | $10,090,000 |
| Merchandising Revenue | $119,991 |
| Revenue Sharing | $1,131,420 |
| CASH | $402,896,457 |
| | |
| Player Expenses | $437,065 |
| Staff Expenses | $646,056 |
| | |
| BALANCE | $420,012,467 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $293,100 |
Player Payroll | $106,800 |
Current Budget | $16,400,000 |
Projected Balance | $615,608 |
| |
Average Player Salary | $15,000 |
League Average Salary | $15,447 |
| | |
Highest Paid Players: | |
1) Keith Ashton | $15,000 |
2) Bernie Benavides | $15,000 |
3) Matt Ellington | $15,000 |
4) Elijah Mallandain | $15,000 |
5) David Olivarez | $15,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,415,949 |
| Attendance per Game | 26,221 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $8,102,200 |
| Playoff Revenue | $0 |
| Media Revenue | $230,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | -$1,295,215 |
| CASH | $443,269,898 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $442,602,098 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,177,684 |
| Attendance per Game | 16,587 |
| | |
| Gate Revenue | $10,395,632 |
| Season Ticket Revenue | $10,652,991 |
| Playoff Revenue | $0 |
| Media Revenue | $6,100,000 |
| Merchandising Revenue | $117,141 |
| Revenue Sharing | $2,551,864 |
| CASH | $431,981,344 |
| | |
| Player Expenses | $439,732 |
| Staff Expenses | $1,173,591 |
| | |
| BALANCE | $444,565,113 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $673,450 |
Player Payroll | $202,500 |
Current Budget | $16,600,000 |
Projected Balance | $1,270,106 |
| |
Average Player Salary | $17,482 |
League Average Salary | $15,447 |
| | |
Highest Paid Players: | |
1) Fernando Montoya | $36,300 |
2) Josh Stene | $21,000 |
3) Alvin Abarca | $15,000 |
4) Benjamin Alderdice | $15,000 |
5) Willie Berumen | $15,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 734,035 |
| Attendance per Game | 13,850 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $8,581,571 |
| Playoff Revenue | $0 |
| Media Revenue | $230,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | -$4,302,126 |
| CASH | $443,228,414 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $443,039,985 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,335,801 |
| Attendance per Game | 18,814 |
| | |
| Gate Revenue | $7,105,426 |
| Season Ticket Revenue | $10,163,810 |
| Playoff Revenue | $5,705,407 |
| Media Revenue | $230,000 |
| Merchandising Revenue | $114,459 |
| Revenue Sharing | $11,575,289 |
| CASH | $431,851,797 |
| | |
| Player Expenses | $439,767 |
| Staff Expenses | $1,115,493 |
| | |
| BALANCE | $447,530,540 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $437,100 |
Player Payroll | $202,600 |
Current Budget | $22,200,000 |
Projected Balance | $553,260 |
| |
Average Player Salary | $15,583 |
League Average Salary | $15,447 |
| | |
Highest Paid Players: | |
1) Steve Webb | $22,000 |
2) Wang-fen Ang | $15,000 |
3) Chad Carlson | $15,000 |
4) Martin Darrington | $15,000 |
5) Henry DePetrillo | $15,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,026,652 |
| Attendance per Game | 18,011 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $8,545,240 |
| Playoff Revenue | $0 |
| Media Revenue | $190,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $2,676,793 |
| CASH | $460,836,998 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $460,572,238 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,236,642 |
| Attendance per Game | 17,417 |
| | |
| Gate Revenue | $7,918,240 |
| Season Ticket Revenue | $11,284,630 |
| Playoff Revenue | $0 |
| Media Revenue | $190,000 |
| Merchandising Revenue | $125,576 |
| Revenue Sharing | $1,755,684 |
| CASH | $450,492,866 |
| | |
| Player Expenses | $437,676 |
| Staff Expenses | $2,045,069 |
| | |
| BALANCE | $458,160,205 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $551,400 |
Player Payroll | $161,200 |
Current Budget | $22,200,000 |
Projected Balance | -$4,509,410 |
| |
Average Player Salary | $16,178 |
League Average Salary | $15,447 |
| | |
Highest Paid Players: | |
1) Yu-shu Ni | $25,600 |
2) Jose Benavidez | $15,000 |
3) B.J. Clark | $15,000 |
4) Gustavo Delgado | $15,000 |
5) Al Lara | $15,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,104,201 |
| Attendance per Game | 20,834 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $3,294,456 |
| Playoff Revenue | $0 |
| Media Revenue | $180,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $12,191,006 |
| CASH | $302,820,059 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $297,294,515 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,571,966 |
| Attendance per Game | 22,140 |
| | |
| Gate Revenue | $7,850,904 |
| Season Ticket Revenue | $3,875,941 |
| Playoff Revenue | $0 |
| Media Revenue | $180,000 |
| Merchandising Revenue | $77,027 |
| Revenue Sharing | $17,119,910 |
| CASH | $291,582,943 |
| | |
| Player Expenses | $433,494 |
| Staff Expenses | $1,171,267 |
| | |
| BALANCE | $290,629,053 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $450,650 |
Player Payroll | $231,000 |
Current Budget | $12,300,000 |
Projected Balance | -$2,594,021 |
| |
Average Player Salary | $17,077 |
League Average Salary | $15,447 |
| | |
Highest Paid Players: | |
1) Sherwood Abernethy | $27,000 |
2) William Garcia | $26,000 |
3) Hector Acosta | $19,000 |
4) Omar Alba | $15,000 |
5) Cullen Elliott | $15,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 592,597 |
| Attendance per Game | 10,974 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $4,897,296 |
| Playoff Revenue | $0 |
| Media Revenue | $210,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | -$2,258,766 |
| CASH | $385,584,549 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $381,691,845 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,464,025 |
| Attendance per Game | 20,620 |
| | |
| Gate Revenue | $6,700,904 |
| Season Ticket Revenue | $8,213,382 |
| Playoff Revenue | $0 |
| Media Revenue | $10,110,000 |
| Merchandising Revenue | $99,070 |
| Revenue Sharing | $4,387,545 |
| CASH | $383,518,366 |
| | |
| Player Expenses | $435,201 |
| Staff Expenses | $10,310,493 |
| | |
| BALANCE | $387,843,315 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $282,550 |
Player Payroll | $165,000 |
Current Budget | $22,200,000 |
Projected Balance | $93,226 |
| |
Average Player Salary | $15,000 |
League Average Salary | $15,447 |
| | |
Highest Paid Players: | |
1) Ben Bailey | $15,000 |
2) Terry Bayer | $15,000 |
3) Nelson Carachure | $15,000 |
4) Gong-sun Law | $15,000 |
5) Robert Mason | $15,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,222,698 |
| Attendance per Game | 22,643 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $7,645,741 |
| Playoff Revenue | $0 |
| Media Revenue | $190,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $4,666,949 |
| CASH | $461,419,973 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $460,255,714 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,223,192 |
| Attendance per Game | 17,228 |
| | |
| Gate Revenue | $7,905,814 |
| Season Ticket Revenue | $10,094,804 |
| Playoff Revenue | $0 |
| Media Revenue | $190,000 |
| Merchandising Revenue | $113,436 |
| Revenue Sharing | $5,412,947 |
| CASH | $450,155,758 |
| | |
| Player Expenses | $437,240 |
| Staff Expenses | $1,215,422 |
| | |
| BALANCE | $456,753,024 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $396,100 |
Player Payroll | $136,200 |
Current Budget | $12,300,000 |
Projected Balance | $103,080 |
| |
Average Player Salary | $15,000 |
League Average Salary | $15,447 |
| | |
Highest Paid Players: | |
1) Murilo Cunha | $15,000 |
2) Charlie Davison | $15,000 |
3) Nate McCormick | $15,000 |
4) Norbaer Oomen | $15,000 |
5) Sloan Rayner | $15,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,415,974 |
| Attendance per Game | 26,716 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $7,568,955 |
| Playoff Revenue | $0 |
| Media Revenue | $190,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | -$4,661,138 |
| CASH | $457,030,443 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $455,789,398 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,251,908 |
| Attendance per Game | 17,633 |
| | |
| Gate Revenue | $6,904,876 |
| Season Ticket Revenue | $9,894,426 |
| Playoff Revenue | $0 |
| Media Revenue | $10,090,000 |
| Merchandising Revenue | $112,862 |
| Revenue Sharing | -$9,902,444 |
| CASH | $449,242,369 |
| | |
| Player Expenses | $435,916 |
| Staff Expenses | $4,647,887 |
| | |
| BALANCE | $461,691,581 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $650,000 |
Player Payroll | $176,600 |
Current Budget | $22,200,000 |
Projected Balance | -$2,480,120 |
| |
Average Player Salary | $16,160 |
League Average Salary | $15,447 |
| | |
Highest Paid Players: | |
1) Jay Mellon | $26,600 |
2) Dave Aguilar | $15,000 |
3) Edwin Aranda | $15,000 |
4) Mario Barajas | $15,000 |
5) Sean Elder | $15,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,254,387 |
| Attendance per Game | 23,229 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $5,691,445 |
| Playoff Revenue | $0 |
| Media Revenue | $185,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $8,656,347 |
| CASH | $414,222,653 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $411,099,098 |
|
| LAST SEASON OVERVIEW |
| Attendance | 781,332 |
| Attendance per Game | 11,005 |
| | |
| Gate Revenue | $6,571,480 |
| Season Ticket Revenue | $6,945,216 |
| Playoff Revenue | $0 |
| Media Revenue | $185,000 |
| Merchandising Revenue | $95,841 |
| Revenue Sharing | $4,481,698 |
| CASH | $403,909,376 |
| | |
| Player Expenses | $436,840 |
| Staff Expenses | $2,121,760 |
| | |
| BALANCE | $405,566,306 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $333,500 |
Player Payroll | $196,200 |
Current Budget | $12,300,000 |
Projected Balance | -$535,503 |
| |
Average Player Salary | $15,000 |
League Average Salary | $15,447 |
| | |
Highest Paid Players: | |
1) Alberto Arellano | $15,000 |
2) C.J. Fleet | $15,000 |
3) Danny Gallardo | $15,000 |
4) Dennis Jones | $15,000 |
5) Raymilson La Arena | $15,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 985,116 |
| Attendance per Game | 18,243 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $7,261,809 |
| Playoff Revenue | $0 |
| Media Revenue | $190,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | -$6,066,765 |
| CASH | $425,018,653 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $423,470,462 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,006,112 |
| Attendance per Game | 14,171 |
| | |
| Gate Revenue | $7,553,984 |
| Season Ticket Revenue | $10,311,998 |
| Playoff Revenue | $0 |
| Media Revenue | $10,090,000 |
| Merchandising Revenue | $114,528 |
| Revenue Sharing | $189,866 |
| CASH | $414,415,209 |
| | |
| Player Expenses | $438,686 |
| Staff Expenses | $1,844,747 |
| | |
| BALANCE | $431,085,418 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $419,950 |
Player Payroll | $164,400 |
Current Budget | $10,800,000 |
Projected Balance | -$506,454 |
| |
Average Player Salary | $15,000 |
League Average Salary | $15,447 |
| | |
Highest Paid Players: | |
1) Ozzie Buendia | $15,000 |
2) Jose Garrido | $15,000 |
3) Tatsuyoshi Ikeda | $15,000 |
4) Marty Kuehn | $15,000 |
5) Jason Mooris | $15,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,353,518 |
| Attendance per Game | 25,065 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $7,188,111 |
| Playoff Revenue | $0 |
| Media Revenue | $220,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | -$7,102,353 |
| CASH | $471,174,284 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $469,582,395 |
|
| LAST SEASON OVERVIEW |
| Attendance | 991,605 |
| Attendance per Game | 13,966 |
| | |
| Gate Revenue | $7,727,158 |
| Season Ticket Revenue | $8,905,787 |
| Playoff Revenue | $1,499,544 |
| Media Revenue | $10,120,000 |
| Merchandising Revenue | $104,297 |
| Revenue Sharing | -$3,327,621 |
| CASH | $459,828,476 |
| | |
| Player Expenses | $438,494 |
| Staff Expenses | $1,117,575 |
| | |
| BALANCE | $478,276,637 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,008,600 |
Player Payroll | $193,800 |
Current Budget | $22,200,000 |
Projected Balance | $446,921 |
| |
Average Player Salary | $15,000 |
League Average Salary | $15,447 |
| | |
Highest Paid Players: | |
1) Chris Anthony | $15,000 |
2) Bob Appleby | $15,000 |
3) Kevin Brannon | $15,000 |
4) Alvaro de la Paz | $15,000 |
5) Alfonso Escalante | $15,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,107,447 |
| Attendance per Game | 20,895 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $7,256,569 |
| Playoff Revenue | $0 |
| Media Revenue | $230,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $3,662,534 |
| CASH | $434,851,446 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $433,338,015 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,819,838 |
| Attendance per Game | 25,632 |
| | |
| Gate Revenue | $6,435,980 |
| Season Ticket Revenue | $9,819,691 |
| Playoff Revenue | $0 |
| Media Revenue | $230,000 |
| Merchandising Revenue | $109,926 |
| Revenue Sharing | $10,269,242 |
| CASH | $423,644,623 |
| | |
| Player Expenses | $434,155 |
| Staff Expenses | $1,185,899 |
| | |
| BALANCE | $431,188,912 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $418,100 |
Player Payroll | $166,800 |
Current Budget | $17,600,000 |
Projected Balance | -$2,102,911 |
| |
Average Player Salary | $15,000 |
League Average Salary | $15,447 |
| | |
Highest Paid Players: | |
1) Ruben Arreola | $15,000 |
2) Jon Chatman | $15,000 |
3) Toby Clark | $15,000 |
4) Cameron Marinelli | $15,000 |
5) Jesus Montoya | $15,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,221,158 |
| Attendance per Game | 23,041 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $5,942,387 |
| Playoff Revenue | $0 |
| Media Revenue | $200,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $3,707,404 |
| CASH | $401,133,214 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $398,275,601 |
|
| LAST SEASON OVERVIEW |
| Attendance | 825,797 |
| Attendance per Game | 11,631 |
| | |
| Gate Revenue | $6,992,924 |
| Season Ticket Revenue | $7,137,400 |
| Playoff Revenue | $0 |
| Media Revenue | $4,900,000 |
| Merchandising Revenue | $97,746 |
| Revenue Sharing | $5,839,268 |
| CASH | $389,946,195 |
| | |
| Player Expenses | $434,155 |
| Staff Expenses | $1,310,703 |
| | |
| BALANCE | $397,425,810 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $403,700 |
Player Payroll | $194,400 |
Current Budget | $22,200,000 |
Projected Balance | -$2,068,020 |
| |
Average Player Salary | $15,000 |
League Average Salary | $15,447 |
| | |
Highest Paid Players: | |
1) Eric Baker | $15,000 |
2) Bobby Basoco | $15,000 |
3) Alonzo Catalan | $15,000 |
4) Omar Garce | $15,000 |
5) Matt Harris | $15,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,188,579 |
| Attendance per Game | 21,225 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $5,781,672 |
| Playoff Revenue | $0 |
| Media Revenue | $185,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $8,143,615 |
| CASH | $405,333,337 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $402,300,009 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,187,879 |
| Attendance per Game | 16,731 |
| | |
| Gate Revenue | $7,277,428 |
| Season Ticket Revenue | $6,927,399 |
| Playoff Revenue | $0 |
| Media Revenue | $185,000 |
| Merchandising Revenue | $97,141 |
| Revenue Sharing | $9,667,683 |
| CASH | $394,616,577 |
| | |
| Player Expenses | $450,399 |
| Staff Expenses | $1,719,718 |
| | |
| BALANCE | $397,189,722 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $340,000 |
Player Payroll | $180,600 |
Current Budget | $22,200,000 |
Projected Balance | $2,315,497 |
| |
Average Player Salary | $15,000 |
League Average Salary | $15,447 |
| | |
Highest Paid Players: | |
1) Alex Aguilar | $15,000 |
2) Scott Anderson | $15,000 |
3) Edelberto Barbas | $15,000 |
4) Mike Llamas | $15,000 |
5) Tim Lloyd | $15,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,032,015 |
| Attendance per Game | 19,111 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $10,000,605 |
| Playoff Revenue | $0 |
| Media Revenue | $220,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | -$160,214 |
| CASH | $514,283,358 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $515,503,963 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,302,554 |
| Attendance per Game | 18,346 |
| | |
| Gate Revenue | $9,438,610 |
| Season Ticket Revenue | $14,433,477 |
| Playoff Revenue | $0 |
| Media Revenue | $220,000 |
| Merchandising Revenue | $144,738 |
| Revenue Sharing | -$8,975,180 |
| CASH | $503,121,905 |
| | |
| Player Expenses | $439,087 |
| Staff Expenses | $1,301,337 |
| | |
| BALANCE | $514,443,572 |
|
|
|