 |
EVOLUTION
FINANCIAL REPORT
12/31/2048
|
 |
 |
|
|
|
Rank |
Team |
Payroll |
1 |
University of Toronto Marlies |
$533,200 |
2 |
University of Illinois Fighting Illini |
$466,600 |
3 |
University of Arizona Wildcats |
$452,475 |
4 |
Rice University Owls |
$450,000 |
5 |
Stanford University Cardinal |
$450,000 |
6 |
University of South Carolina Gamecocks |
$450,000 |
7 |
UCLA Bruins |
$450,000 |
8 |
Fresno State University Bulldogs |
$450,000 |
9 |
Oklahoma State University Cowboys |
$450,000 |
10 |
Ohio State University Buckeyes |
$450,000 |
11 |
Wichita State University Shockers |
$450,000 |
12 |
Clemson University Tigers |
$450,000 |
13 |
Pennsylvania State University Nittany Lions |
$450,000 |
14 |
Washington State University Cougars |
$450,000 |
15 |
University of North Carolina at Chapel Hill Tar Heels |
$444,200 |
16 |
University of Michigan Wolverines |
$437,200 |
17 |
University of California Golden Bears |
$420,000 |
18 |
Vanderbilt University Commodores |
$420,000 |
|
Rank |
Team |
Attendance |
1 |
Fresno State University Bulldogs |
2,115,407 |
2 |
Washington State University Cougars |
2,047,660 |
3 |
University of Toronto Marlies |
2,037,733 |
4 |
Oklahoma State University Cowboys |
1,977,955 |
5 |
Pennsylvania State University Nittany Lions |
1,921,963 |
6 |
Ohio State University Buckeyes |
1,880,625 |
7 |
Rice University Owls |
1,675,513 |
8 |
UCLA Bruins |
1,585,049 |
9 |
Stanford University Cardinal |
1,439,739 |
10 |
University of South Carolina Gamecocks |
1,439,626 |
11 |
Wichita State University Shockers |
1,380,640 |
12 |
University of North Carolina at Chapel Hill Tar Heels |
1,272,575 |
13 |
University of California Golden Bears |
1,242,076 |
14 |
University of Michigan Wolverines |
1,056,521 |
15 |
Vanderbilt University Commodores |
1,008,458 |
16 |
University of Arizona Wildcats |
1,006,529 |
17 |
Clemson University Tigers |
981,419 |
18 |
University of Illinois Fighting Illini |
980,783 |
|
|
|
Rank |
Team |
Season Tickets |
1 |
University of Toronto Marlies |
$27,911,520 |
2 |
Stanford University Cardinal |
$15,721,459 |
3 |
University of North Carolina at Chapel Hill Tar Heels |
$14,833,064 |
4 |
University of South Carolina Gamecocks |
$14,071,887 |
5 |
Oklahoma State University Cowboys |
$13,610,259 |
6 |
Pennsylvania State University Nittany Lions |
$13,423,430 |
7 |
Washington State University Cougars |
$12,984,480 |
8 |
Vanderbilt University Commodores |
$12,952,920 |
9 |
Ohio State University Buckeyes |
$12,821,272 |
10 |
University of Arizona Wildcats |
$12,689,624 |
11 |
UCLA Bruins |
$12,544,954 |
12 |
Fresno State University Bulldogs |
$11,964,685 |
13 |
University of Illinois Fighting Illini |
$11,253,216 |
14 |
University of California Golden Bears |
$11,244,696 |
15 |
Clemson University Tigers |
$10,842,296 |
16 |
Rice University Owls |
$10,611,099 |
17 |
University of Michigan Wolverines |
$9,582,053 |
18 |
Wichita State University Shockers |
$4,479,148 |
|
Rank |
Team |
Media Revenue |
1 |
University of Toronto Marlies |
$540,000 |
2 |
University of Michigan Wolverines |
$530,000 |
3 |
University of North Carolina at Chapel Hill Tar Heels |
$250,000 |
4 |
University of South Carolina Gamecocks |
$240,000 |
5 |
Pennsylvania State University Nittany Lions |
$230,000 |
6 |
University of Arizona Wildcats |
$230,000 |
7 |
Ohio State University Buckeyes |
$230,000 |
8 |
Stanford University Cardinal |
$230,000 |
9 |
Fresno State University Bulldogs |
$220,000 |
10 |
Oklahoma State University Cowboys |
$220,000 |
11 |
University of California Golden Bears |
$220,000 |
12 |
UCLA Bruins |
$210,000 |
13 |
Vanderbilt University Commodores |
$210,000 |
14 |
Rice University Owls |
$190,000 |
15 |
Washington State University Cougars |
$190,000 |
16 |
University of Illinois Fighting Illini |
$190,000 |
17 |
Clemson University Tigers |
$175,000 |
18 |
Wichita State University Shockers |
$123,000 |
|
|
|
Rank |
Team |
Total Revenue |
1 |
University of Toronto Marlies |
$28,451,520 |
2 |
Stanford University Cardinal |
$15,951,459 |
3 |
University of North Carolina at Chapel Hill Tar Heels |
$15,083,064 |
4 |
University of South Carolina Gamecocks |
$14,311,887 |
5 |
Oklahoma State University Cowboys |
$13,830,259 |
6 |
Pennsylvania State University Nittany Lions |
$13,653,430 |
7 |
Washington State University Cougars |
$13,174,480 |
8 |
Vanderbilt University Commodores |
$13,162,920 |
9 |
Ohio State University Buckeyes |
$13,051,272 |
10 |
University of Arizona Wildcats |
$12,919,624 |
11 |
UCLA Bruins |
$12,754,954 |
12 |
Fresno State University Bulldogs |
$12,184,685 |
13 |
University of California Golden Bears |
$11,464,696 |
14 |
University of Illinois Fighting Illini |
$11,443,216 |
15 |
Clemson University Tigers |
$11,017,296 |
16 |
Rice University Owls |
$10,801,099 |
17 |
University of Michigan Wolverines |
$10,112,053 |
18 |
Wichita State University Shockers |
$4,602,148 |
|
Rank |
Team |
Total Expenses |
1 |
Rice University Owls |
$22,718,721 |
2 |
University of California Golden Bears |
$21,821,610 |
3 |
University of Arizona Wildcats |
$17,644,899 |
4 |
Ohio State University Buckeyes |
$11,219,900 |
5 |
University of Toronto Marlies |
$11,068,100 |
6 |
University of Illinois Fighting Illini |
$9,468,925 |
7 |
Washington State University Cougars |
$9,449,600 |
8 |
Oklahoma State University Cowboys |
$9,448,800 |
9 |
Wichita State University Shockers |
$9,426,600 |
10 |
Fresno State University Bulldogs |
$9,418,600 |
11 |
University of North Carolina at Chapel Hill Tar Heels |
$9,408,847 |
12 |
University of South Carolina Gamecocks |
$9,405,000 |
13 |
Pennsylvania State University Nittany Lions |
$9,405,000 |
14 |
Vanderbilt University Commodores |
$9,240,000 |
15 |
Stanford University Cardinal |
$9,224,400 |
16 |
Clemson University Tigers |
$9,210,000 |
17 |
UCLA Bruins |
$9,194,800 |
18 |
University of Michigan Wolverines |
$7,724,374 |
|
Rank |
Team |
Current Budget |
1 |
Ohio State University Buckeyes |
$30,000,000 |
2 |
University of Arizona Wildcats |
$28,400,000 |
3 |
University of California Golden Bears |
$28,400,000 |
4 |
Washington State University Cougars |
$28,400,000 |
5 |
Clemson University Tigers |
$28,400,000 |
6 |
Stanford University Cardinal |
$28,400,000 |
7 |
University of North Carolina at Chapel Hill Tar Heels |
$28,400,000 |
8 |
Pennsylvania State University Nittany Lions |
$28,000,000 |
9 |
Fresno State University Bulldogs |
$27,000,000 |
10 |
University of Toronto Marlies |
$27,000,000 |
11 |
Vanderbilt University Commodores |
$27,000,000 |
12 |
University of South Carolina Gamecocks |
$26,800,000 |
13 |
UCLA Bruins |
$26,000,000 |
14 |
University of Michigan Wolverines |
$26,000,000 |
15 |
Oklahoma State University Cowboys |
$24,200,000 |
16 |
University of Illinois Fighting Illini |
$24,000,000 |
17 |
Rice University Owls |
$22,000,000 |
18 |
Wichita State University Shockers |
$21,000,000 |
|
|
Rank |
Player |
Team |
Salary |
|
1 |
Dan Strickland |
University of Illinois |
$53,400 |
|
2 |
Ryan Marsh |
University of North Carolina at Chapel Hill |
$39,200 |
|
3 |
Shannon Britten |
University of Toronto |
$29,200 |
|
4 |
Jeff McClellan |
University of Toronto |
$29,200 |
|
5 |
Rich Vanegas |
University of Toronto |
$29,200 |
|
6 |
Jack Tierney |
University of Toronto |
$28,000 |
|
7 |
Jose Melendez |
University of Toronto |
$27,200 |
|
8 |
Efrem Isaev |
University of Toronto |
$26,000 |
|
9 |
Omar Gutierrez |
University of Michigan |
$24,000 |
|
10 |
Logan Johnson |
University of Toronto |
$24,000 |
|
11 |
Matt Lane |
University of Toronto |
$24,000 |
|
12 |
Elmar Adenauer |
University of Toronto |
$23,200 |
|
13 |
Danny Arroyo |
University of Michigan |
$23,200 |
|
14 |
Roger Whitaker |
University of Illinois |
$23,200 |
|
15 |
Akichika Yamano |
University of Toronto |
$23,200 |
|
16 |
Howie Abrams |
University of California |
$15,000 |
|
17 |
Alex Aldaya |
University of North Carolina at Chapel Hill |
$15,000 |
|
18 |
Michael Alvarado |
UCLA |
$15,000 |
|
19 |
Joe Alverson |
Stanford University |
$15,000 |
|
20 |
Eddy Amaya |
University of Arizona |
$15,000 |
|
21 |
Brian Anderson |
Clemson University |
$15,000 |
|
22 |
Bill Atley |
University of North Carolina at Chapel Hill |
$15,000 |
|
23 |
Karl-Anthony Aure |
University of California |
$15,000 |
|
24 |
Josh Benefield |
Stanford University |
$15,000 |
|
25 |
Jimmy Bolton |
University of California |
$15,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,092,750 |
Player Payroll | $450,000 |
Current Budget | $28,400,000 |
Projected Balance | $100,092 |
| |
Average Player Salary | $15,000 |
League Average Salary | $16,649 |
| | |
Highest Paid Players: | |
1) Brian Anderson | $15,000 |
2) Gustavo Carena | $15,000 |
3) Richard Clements | $15,000 |
4) Jason Duncan | $15,000 |
5) Santos Gonzales | $15,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 981,419 |
| Attendance per Game | 18,517 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $10,842,296 |
| Playoff Revenue | $0 |
| Media Revenue | $175,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $6,456,834 |
| CASH | $400,000,000 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $401,807,296 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,089,682 |
| Attendance per Game | 15,348 |
| | |
| Gate Revenue | $8,949,801 |
| Season Ticket Revenue | $11,343,686 |
| Playoff Revenue | $0 |
| Media Revenue | $175,000 |
| Merchandising Revenue | $104,236 |
| Revenue Sharing | $3,809,309 |
| CASH | $412,048,595 |
| | |
| Player Expenses | $413,029 |
| Staff Expenses | $9,839,402 |
| | |
| BALANCE | $413,404,902 |
|
|
 |
|
|
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 2,115,407 |
| Attendance per Game | 35,854 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $11,964,685 |
| Playoff Revenue | $0 |
| Media Revenue | $220,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $1,954,649 |
| CASH | $400,000,000 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $402,766,085 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,863,682 |
| Attendance per Game | 26,249 |
| | |
| Gate Revenue | $11,758,986 |
| Season Ticket Revenue | $10,960,885 |
| Playoff Revenue | $0 |
| Media Revenue | $230,000 |
| Merchandising Revenue | $108,673 |
| Revenue Sharing | $2,417,233 |
| CASH | $492,776,898 |
| | |
| Player Expenses | $395,398 |
| Staff Expenses | $21,825,775 |
| | |
| BALANCE | $488,220,423 |
|
|
 |
|
|
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,880,625 |
| Attendance per Game | 31,344 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $12,821,272 |
| Playoff Revenue | $0 |
| Media Revenue | $230,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $4,852,765 |
| CASH | $190,737,902 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $192,569,274 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,125,802 |
| Attendance per Game | 29,941 |
| | |
| Gate Revenue | $12,766,124 |
| Season Ticket Revenue | $11,561,640 |
| Playoff Revenue | $0 |
| Media Revenue | $230,000 |
| Merchandising Revenue | $112,367 |
| Revenue Sharing | $2,962,784 |
| CASH | $208,269,376 |
| | |
| Player Expenses | $386,139 |
| Staff Expenses | $34,797,507 |
| | |
| BALANCE | $185,885,137 |
|
|
 |
|
|
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,977,955 |
| Attendance per Game | 35,963 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $13,610,259 |
| Playoff Revenue | $0 |
| Media Revenue | $220,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | -$4,052,947 |
| CASH | $400,000,000 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $404,381,459 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,204,856 |
| Attendance per Game | 31,054 |
| | |
| Gate Revenue | $18,160,806 |
| Season Ticket Revenue | $13,836,716 |
| Playoff Revenue | $4,109,222 |
| Media Revenue | $220,000 |
| Merchandising Revenue | $116,235 |
| Revenue Sharing | $871,110 |
| CASH | $500,000,000 |
| | |
| Player Expenses | $413,384 |
| Staff Expenses | $10,889,770 |
| | |
| BALANCE | $513,716,990 |
|
|
 |
|
|
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,921,963 |
| Attendance per Game | 32,576 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $13,423,430 |
| Playoff Revenue | $0 |
| Media Revenue | $230,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | -$1,526,491 |
| CASH | $400,000,000 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $404,248,430 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,567,240 |
| Attendance per Game | 22,074 |
| | |
| Gate Revenue | $20,587,163 |
| Season Ticket Revenue | $12,987,742 |
| Playoff Revenue | $1,909,556 |
| Media Revenue | $230,000 |
| Merchandising Revenue | $115,542 |
| Revenue Sharing | -$1,259,545 |
| CASH | $500,000,000 |
| | |
| Player Expenses | $390,555 |
| Staff Expenses | $21,983,574 |
| | |
| BALANCE | $497,325,009 |
|
|
 |
|
|
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,675,513 |
| Attendance per Game | 27,925 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $10,611,099 |
| Playoff Revenue | $0 |
| Media Revenue | $190,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | -$3,840,477 |
| CASH | $400,000,000 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $13,251,296 |
| | |
| BALANCE | $388,082,378 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,151,973 |
| Attendance per Game | 16,225 |
| | |
| Gate Revenue | $14,621,849 |
| Season Ticket Revenue | $9,873,812 |
| Playoff Revenue | $5,794,366 |
| Media Revenue | $190,000 |
| Merchandising Revenue | $97,608 |
| Revenue Sharing | $4,302,108 |
| CASH | $500,000,000 |
| | |
| Player Expenses | $430,199 |
| Staff Expenses | $14,859,732 |
| | |
| BALANCE | $507,799,368 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,496,550 |
Player Payroll | $450,000 |
Current Budget | $28,400,000 |
Projected Balance | $4,980,019 |
| |
Average Player Salary | $15,000 |
League Average Salary | $16,649 |
| | |
Highest Paid Players: | |
1) Joe Alverson | $15,000 |
2) Josh Benefield | $15,000 |
3) Kyle Cannon | $15,000 |
4) Bryan Davidson | $15,000 |
5) Joe Gabriel | $15,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,439,739 |
| Attendance per Game | 25,259 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $15,721,459 |
| Playoff Revenue | $0 |
| Media Revenue | $230,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | -$1,457,151 |
| CASH | $400,000,000 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $406,727,059 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,613,630 |
| Attendance per Game | 22,727 |
| | |
| Gate Revenue | $14,062,803 |
| Season Ticket Revenue | $14,956,940 |
| Playoff Revenue | $0 |
| Media Revenue | $230,000 |
| Merchandising Revenue | $126,566 |
| Revenue Sharing | $48,686 |
| CASH | $500,000,000 |
| | |
| Player Expenses | $424,367 |
| Staff Expenses | $17,602,030 |
| | |
| BALANCE | $501,521,565 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $5,000,000 |
Player Payroll | $450,000 |
Current Budget | $26,000,000 |
Projected Balance | $1,425,876 |
| |
Average Player Salary | $15,000 |
League Average Salary | $16,649 |
| | |
Highest Paid Players: | |
1) Michael Alvarado | $15,000 |
2) Quincy Bowen | $15,000 |
3) Kenny Coolbaugh | $15,000 |
4) Mark Crawford | $15,000 |
5) Mark Cummings | $15,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,585,049 |
| Attendance per Game | 28,819 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $12,544,954 |
| Playoff Revenue | $0 |
| Media Revenue | $210,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | -$1,938,696 |
| CASH | $400,000,000 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $403,560,154 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,409,899 |
| Attendance per Game | 19,858 |
| | |
| Gate Revenue | $14,116,489 |
| Season Ticket Revenue | $11,226,975 |
| Playoff Revenue | $1,822,308 |
| Media Revenue | $210,000 |
| Merchandising Revenue | $105,946 |
| Revenue Sharing | $1,914,472 |
| CASH | $489,430,856 |
| | |
| Player Expenses | $411,975 |
| Staff Expenses | $17,372,912 |
| | |
| BALANCE | $493,507,887 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $2,775,900 |
Player Payroll | $452,475 |
Current Budget | $28,400,000 |
Projected Balance | -$6,448,833 |
| |
Average Player Salary | $15,000 |
League Average Salary | $16,649 |
| | |
Highest Paid Players: | |
1) Eddy Amaya | $15,000 |
2) Rogelio Chavez | $15,000 |
3) Andy Darnell | $15,000 |
4) Andrew Davis | $15,000 |
5) Ron Dondale | $15,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,006,529 |
| Attendance per Game | 18,991 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $12,689,624 |
| Playoff Revenue | $0 |
| Media Revenue | $230,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $1,870,120 |
| CASH | $400,000,000 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $8,447,349 |
| | |
| BALANCE | $395,274,725 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,391,576 |
| Attendance per Game | 19,600 |
| | |
| Gate Revenue | $12,852,452 |
| Season Ticket Revenue | $12,284,216 |
| Playoff Revenue | $0 |
| Media Revenue | $230,000 |
| Merchandising Revenue | $114,334 |
| Revenue Sharing | -$1,201,183 |
| CASH | $500,000,000 |
| | |
| Player Expenses | $433,608 |
| Staff Expenses | $10,703,340 |
| | |
| BALANCE | $505,076,604 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,700,200 |
Player Payroll | $420,000 |
Current Budget | $28,400,000 |
Projected Balance | -$11,568,829 |
| |
Average Player Salary | $15,000 |
League Average Salary | $16,649 |
| | |
Highest Paid Players: | |
1) Howie Abrams | $15,000 |
2) Karl-Anthony Aure | $15,000 |
3) Jimmy Bolton | $15,000 |
4) Steve Clothier | $15,000 |
5) Juan Debayle | $15,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,242,076 |
| Attendance per Game | 22,180 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $11,244,696 |
| Playoff Revenue | $0 |
| Media Revenue | $220,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $7,690,869 |
| CASH | $400,000,000 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $12,581,610 |
| | |
| BALANCE | $389,643,086 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,657,894 |
| Attendance per Game | 23,351 |
| | |
| Gate Revenue | $7,911,373 |
| Season Ticket Revenue | $9,540,817 |
| Playoff Revenue | $0 |
| Media Revenue | $220,000 |
| Merchandising Revenue | $101,424 |
| Revenue Sharing | $809,609 |
| CASH | $500,000,000 |
| | |
| Player Expenses | $409,090 |
| Staff Expenses | $14,106,142 |
| | |
| BALANCE | $498,786,071 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $2,800,000 |
Player Payroll | $466,600 |
Current Budget | $24,000,000 |
Projected Balance | $775,495 |
| |
Average Player Salary | $38,300 |
League Average Salary | $16,649 |
| | |
Highest Paid Players: | |
1) Dan Strickland | $53,400 |
2) Roger Whitaker | $23,200 |
3) Fidel Alonso | $0 |
4) Victor Altagracia | $0 |
5) Damien Blot | $0 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 980,783 |
| Attendance per Game | 17,832 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $11,253,216 |
| Playoff Revenue | $0 |
| Media Revenue | $190,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $2,352,275 |
| CASH | $330,323,720 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $332,298,011 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,218,277 |
| Attendance per Game | 17,159 |
| | |
| Gate Revenue | $8,784,928 |
| Season Ticket Revenue | $14,878,702 |
| Playoff Revenue | $827,429 |
| Media Revenue | $190,000 |
| Merchandising Revenue | $111,195 |
| Revenue Sharing | $3,542,364 |
| CASH | $320,307,195 |
| | |
| Player Expenses | $584,169 |
| Staff Expenses | $12,606,794 |
| | |
| BALANCE | $327,971,445 |
|
|
 |
|
|
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,056,521 |
| Attendance per Game | 18,866 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $9,582,053 |
| Playoff Revenue | $0 |
| Media Revenue | $530,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $3,617,773 |
| CASH | $400,000,000 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $402,387,679 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,123,949 |
| Attendance per Game | 15,830 |
| | |
| Gate Revenue | $5,872,903 |
| Season Ticket Revenue | $16,561,920 |
| Playoff Revenue | $0 |
| Media Revenue | $530,000 |
| Merchandising Revenue | $157,440 |
| Revenue Sharing | -$6,255,276 |
| CASH | $500,000,000 |
| | |
| Player Expenses | $497,086 |
| Staff Expenses | $15,429,560 |
| | |
| BALANCE | $500,775,717 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $2,100,000 |
Player Payroll | $444,200 |
Current Budget | $28,400,000 |
Projected Balance | $3,426,520 |
| |
Average Player Salary | $16,513 |
League Average Salary | $16,649 |
| | |
Highest Paid Players: | |
1) Ryan Marsh | $39,200 |
2) Alex Aldaya | $15,000 |
3) Bill Atley | $15,000 |
4) C.J. Dombrowski | $15,000 |
5) Berry Dow | $15,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,272,575 |
| Attendance per Game | 23,138 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $14,833,064 |
| Playoff Revenue | $0 |
| Media Revenue | $250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $84,027 |
| CASH | $400,000,000 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $213,847 |
| | |
| BALANCE | $405,674,217 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,093,942 |
| Attendance per Game | 15,408 |
| | |
| Gate Revenue | $13,315,380 |
| Season Ticket Revenue | $14,913,823 |
| Playoff Revenue | $0 |
| Media Revenue | $250,000 |
| Merchandising Revenue | $125,382 |
| Revenue Sharing | -$5,426,913 |
| CASH | $478,367,011 |
| | |
| Player Expenses | $440,234 |
| Staff Expenses | $10,686,977 |
| | |
| BALANCE | $485,295,570 |
|
|
 |
|
|
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,439,626 |
| Attendance per Game | 25,708 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $14,071,887 |
| Playoff Revenue | $0 |
| Media Revenue | $240,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | -$850,744 |
| CASH | $400,000,000 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $404,906,887 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,088,202 |
| Attendance per Game | 29,411 |
| | |
| Gate Revenue | $12,200,638 |
| Season Ticket Revenue | $12,419,143 |
| Playoff Revenue | $1,554,044 |
| Media Revenue | $240,000 |
| Merchandising Revenue | $113,994 |
| Revenue Sharing | -$3,188,135 |
| CASH | $500,000,000 |
| | |
| Player Expenses | $397,803 |
| Staff Expenses | $10,611,498 |
| | |
| BALANCE | $509,002,090 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Build a Dynasty! |
Staff Payroll | $0 |
Player Payroll | $533,200 |
Current Budget | $27,000,000 |
Projected Balance | $17,358,403 |
| |
Average Player Salary | $26,320 |
League Average Salary | $16,649 |
| | |
Highest Paid Players: | |
1) Shannon Britten | $29,200 |
2) Jeff McClellan | $29,200 |
3) Rich Vanegas | $29,200 |
4) Jack Tierney | $28,000 |
5) Jose Melendez | $27,200 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 2,037,733 |
| Attendance per Game | 35,750 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $27,911,520 |
| Playoff Revenue | $0 |
| Media Revenue | $540,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | -$24,342,538 |
| CASH | $9,627,982 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $27,011,402 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,709,728 |
| Attendance per Game | 38,165 |
| | |
| Gate Revenue | $31,353,862 |
| Season Ticket Revenue | $22,854,900 |
| Playoff Revenue | $9,246,590 |
| Media Revenue | $540,000 |
| Merchandising Revenue | $156,765 |
| Revenue Sharing | -$6,260,533 |
| CASH | $21,595,676 |
| | |
| Player Expenses | $657,477 |
| Staff Expenses | $31,936,743 |
| | |
| BALANCE | $33,970,520 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,705,850 |
Player Payroll | $420,000 |
Current Budget | $27,000,000 |
Projected Balance | $3,512,758 |
| |
Average Player Salary | $15,000 |
League Average Salary | $16,649 |
| | |
Highest Paid Players: | |
1) Alex de la Cruz | $15,000 |
2) Norm Franklin | $15,000 |
3) Pakiana Kileona | $15,000 |
4) Matt Lane | $15,000 |
5) Gabriel Marsh | $15,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,008,458 |
| Attendance per Game | 18,008 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $12,952,920 |
| Playoff Revenue | $0 |
| Media Revenue | $210,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | -$332,599 |
| CASH | $88,196,232 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $92,119,152 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,730,847 |
| Attendance per Game | 24,378 |
| | |
| Gate Revenue | $13,464,393 |
| Season Ticket Revenue | $14,097,112 |
| Playoff Revenue | $0 |
| Media Revenue | $210,000 |
| Merchandising Revenue | $114,898 |
| Revenue Sharing | -$7,184,260 |
| CASH | $81,458,763 |
| | |
| Player Expenses | $427,265 |
| Staff Expenses | $13,617,438 |
| | |
| BALANCE | $88,528,831 |
|
|
 |
|
|
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 2,047,660 |
| Attendance per Game | 35,924 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $12,984,480 |
| Playoff Revenue | $0 |
| Media Revenue | $190,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $4,331,603 |
| CASH | $369,070,598 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $372,795,478 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,865,937 |
| Attendance per Game | 26,281 |
| | |
| Gate Revenue | $13,490,604 |
| Season Ticket Revenue | $11,474,340 |
| Playoff Revenue | $0 |
| Media Revenue | $190,000 |
| Merchandising Revenue | $109,758 |
| Revenue Sharing | $3,608,096 |
| CASH | $360,904,628 |
| | |
| Player Expenses | $415,695 |
| Staff Expenses | $11,026,857 |
| | |
| BALANCE | $364,738,995 |
|
|
 |
|
|
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,380,640 |
| Attendance per Game | 24,222 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $4,479,148 |
| Playoff Revenue | $0 |
| Media Revenue | $123,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $5,130,734 |
| CASH | $340,649,307 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $335,824,855 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,368,395 |
| Attendance per Game | 19,273 |
| | |
| Gate Revenue | $6,813,031 |
| Season Ticket Revenue | $3,217,099 |
| Playoff Revenue | $6,747,583 |
| Media Revenue | $123,000 |
| Merchandising Revenue | $69,926 |
| Revenue Sharing | $6,490,069 |
| CASH | $332,546,809 |
| | |
| Player Expenses | $417,600 |
| Staff Expenses | $11,761,549 |
| | |
| BALANCE | $335,518,573 |
|
|
 |