  | 
					
						
							
								| 
									 EVOLUTION 
									FINANCIAL REPORT 
									12/31/2050 
								 | 
								  | 
							 
							
								
								  | 
							 
						 
					 | 
					  | 
				 
			 
		 | 
	
	
	
		
			
				
						
		
			| Rank | 
			Team | 
			Payroll | 
		 
	
		| 1 | 
		University of Michigan Wolverines | 
		$450,000 | 
	 
	
		| 2 | 
		University of Arizona Wildcats | 
		$450,000 | 
	 
	
		| 3 | 
		Vanderbilt University Commodores | 
		$450,000 | 
	 
	
		| 4 | 
		UCLA Bruins | 
		$450,000 | 
	 
	
		| 5 | 
		Fresno State University Bulldogs | 
		$450,000 | 
	 
	
		| 6 | 
		University of Toronto Marlies | 
		$450,000 | 
	 
	
		| 7 | 
		Rice University Owls | 
		$450,000 | 
	 
	
		| 8 | 
		Stanford University Cardinal | 
		$450,000 | 
	 
	
		| 9 | 
		University of North Carolina at Chapel Hill Tar Heels | 
		$450,000 | 
	 
	
		| 10 | 
		Pennsylvania State University Nittany Lions | 
		$450,000 | 
	 
	
		| 11 | 
		University of South Carolina Gamecocks | 
		$450,000 | 
	 
	
		| 12 | 
		Washington State University Cougars | 
		$450,000 | 
	 
	
		| 13 | 
		Oklahoma State University Cowboys | 
		$450,000 | 
	 
	
		| 14 | 
		Ohio State University Buckeyes | 
		$450,000 | 
	 
	
		| 15 | 
		Wichita State University Shockers | 
		$450,000 | 
	 
	
		| 16 | 
		Clemson University Tigers | 
		$450,000 | 
	 
	
		| 17 | 
		University of California Golden Bears | 
		$450,000 | 
	 
	
		| 18 | 
		University of Illinois Fighting Illini | 
		$420,000 | 
	 
	 
 | 
						
		
			| Rank | 
			Team | 
			Attendance | 
		 
	
		| 1 | 
		University of South Carolina Gamecocks | 
		1,945,675 | 
	 
	
		| 2 | 
		Stanford University Cardinal | 
		1,908,391 | 
	 
	
		| 3 | 
		Washington State University Cougars | 
		1,836,042 | 
	 
	
		| 4 | 
		Oklahoma State University Cowboys | 
		1,722,548 | 
	 
	
		| 5 | 
		Pennsylvania State University Nittany Lions | 
		1,664,047 | 
	 
	
		| 6 | 
		Vanderbilt University Commodores | 
		1,632,983 | 
	 
	
		| 7 | 
		University of North Carolina at Chapel Hill Tar Heels | 
		1,517,432 | 
	 
	
		| 8 | 
		University of Toronto Marlies | 
		1,500,612 | 
	 
	
		| 9 | 
		Fresno State University Bulldogs | 
		1,471,142 | 
	 
	
		| 10 | 
		Ohio State University Buckeyes | 
		1,453,661 | 
	 
	
		| 11 | 
		University of Michigan Wolverines | 
		1,391,246 | 
	 
	
		| 12 | 
		UCLA Bruins | 
		1,303,847 | 
	 
	
		| 13 | 
		Rice University Owls | 
		1,299,729 | 
	 
	
		| 14 | 
		Wichita State University Shockers | 
		1,188,928 | 
	 
	
		| 15 | 
		University of Arizona Wildcats | 
		1,105,654 | 
	 
	
		| 16 | 
		Clemson University Tigers | 
		1,101,415 | 
	 
	
		| 17 | 
		University of Illinois Fighting Illini | 
		1,064,337 | 
	 
	
		| 18 | 
		University of California Golden Bears | 
		1,049,516 | 
	 
	 
 | 
						
 | 
				 
			 
		 | 
	
	
		
			
				
						
		
			| Rank | 
			Team | 
			Season Tickets | 
		 
	
		| 1 | 
		University of Toronto Marlies | 
		$26,248,735 | 
	 
	
		| 2 | 
		Stanford University Cardinal | 
		$15,119,663 | 
	 
	
		| 3 | 
		Pennsylvania State University Nittany Lions | 
		$14,225,758 | 
	 
	
		| 4 | 
		University of North Carolina at Chapel Hill Tar Heels | 
		$13,530,356 | 
	 
	
		| 5 | 
		University of South Carolina Gamecocks | 
		$13,505,861 | 
	 
	
		| 6 | 
		Oklahoma State University Cowboys | 
		$13,346,963 | 
	 
	
		| 7 | 
		Vanderbilt University Commodores | 
		$12,821,272 | 
	 
	
		| 8 | 
		Ohio State University Buckeyes | 
		$12,426,327 | 
	 
	
		| 9 | 
		Fresno State University Bulldogs | 
		$12,090,114 | 
	 
	
		| 10 | 
		UCLA Bruins | 
		$11,907,445 | 
	 
	
		| 11 | 
		Washington State University Cougars | 
		$11,865,804 | 
	 
	
		| 12 | 
		University of Arizona Wildcats | 
		$11,637,340 | 
	 
	
		| 13 | 
		Rice University Owls | 
		$10,842,601 | 
	 
	
		| 14 | 
		University of California Golden Bears | 
		$10,374,804 | 
	 
	
		| 15 | 
		University of Illinois Fighting Illini | 
		$10,289,604 | 
	 
	
		| 16 | 
		Clemson University Tigers | 
		$9,630,305 | 
	 
	
		| 17 | 
		University of Michigan Wolverines | 
		$9,109,939 | 
	 
	
		| 18 | 
		Wichita State University Shockers | 
		$4,247,986 | 
	 
	 
 | 
						
		
			| Rank | 
			Team | 
			Media Revenue | 
		 
	
		| 1 | 
		University of Toronto Marlies | 
		$540,000 | 
	 
	
		| 2 | 
		University of Michigan Wolverines | 
		$530,000 | 
	 
	
		| 3 | 
		University of North Carolina at Chapel Hill Tar Heels | 
		$250,000 | 
	 
	
		| 4 | 
		University of South Carolina Gamecocks | 
		$240,000 | 
	 
	
		| 5 | 
		Pennsylvania State University Nittany Lions | 
		$230,000 | 
	 
	
		| 6 | 
		University of Arizona Wildcats | 
		$230,000 | 
	 
	
		| 7 | 
		Ohio State University Buckeyes | 
		$230,000 | 
	 
	
		| 8 | 
		Stanford University Cardinal | 
		$230,000 | 
	 
	
		| 9 | 
		Fresno State University Bulldogs | 
		$220,000 | 
	 
	
		| 10 | 
		Oklahoma State University Cowboys | 
		$220,000 | 
	 
	
		| 11 | 
		University of California Golden Bears | 
		$220,000 | 
	 
	
		| 12 | 
		UCLA Bruins | 
		$210,000 | 
	 
	
		| 13 | 
		Vanderbilt University Commodores | 
		$210,000 | 
	 
	
		| 14 | 
		Rice University Owls | 
		$190,000 | 
	 
	
		| 15 | 
		Washington State University Cougars | 
		$190,000 | 
	 
	
		| 16 | 
		University of Illinois Fighting Illini | 
		$190,000 | 
	 
	
		| 17 | 
		Clemson University Tigers | 
		$175,000 | 
	 
	
		| 18 | 
		Wichita State University Shockers | 
		$123,000 | 
	 
	 
 | 
						
 | 
				 
			 
		 | 
	
		
		
			
				
						
		
			| Rank | 
			Team | 
			Total Revenue | 
		 
	
		| 1 | 
		University of Toronto Marlies | 
		$26,788,735 | 
	 
	
		| 2 | 
		Stanford University Cardinal | 
		$15,349,663 | 
	 
	
		| 3 | 
		Pennsylvania State University Nittany Lions | 
		$14,455,758 | 
	 
	
		| 4 | 
		University of North Carolina at Chapel Hill Tar Heels | 
		$13,780,356 | 
	 
	
		| 5 | 
		University of South Carolina Gamecocks | 
		$13,745,861 | 
	 
	
		| 6 | 
		Oklahoma State University Cowboys | 
		$13,566,963 | 
	 
	
		| 7 | 
		Vanderbilt University Commodores | 
		$13,031,272 | 
	 
	
		| 8 | 
		Ohio State University Buckeyes | 
		$12,656,327 | 
	 
	
		| 9 | 
		Fresno State University Bulldogs | 
		$12,310,114 | 
	 
	
		| 10 | 
		UCLA Bruins | 
		$12,117,445 | 
	 
	
		| 11 | 
		Washington State University Cougars | 
		$12,055,804 | 
	 
	
		| 12 | 
		University of Arizona Wildcats | 
		$11,867,340 | 
	 
	
		| 13 | 
		Rice University Owls | 
		$11,032,601 | 
	 
	
		| 14 | 
		University of California Golden Bears | 
		$10,594,804 | 
	 
	
		| 15 | 
		University of Illinois Fighting Illini | 
		$10,479,604 | 
	 
	
		| 16 | 
		Clemson University Tigers | 
		$9,805,305 | 
	 
	
		| 17 | 
		University of Michigan Wolverines | 
		$9,639,939 | 
	 
	
		| 18 | 
		Wichita State University Shockers | 
		$4,370,986 | 
	 
	 
 | 
						
		
			| Rank | 
			Team | 
			Total Expenses | 
		 
	
		| 1 | 
		Rice University Owls | 
		$22,718,721 | 
	 
	
		| 2 | 
		University of California Golden Bears | 
		$22,062,460 | 
	 
	
		| 3 | 
		University of Arizona Wildcats | 
		$17,935,504 | 
	 
	
		| 4 | 
		University of Toronto Marlies | 
		$11,336,286 | 
	 
	
		| 5 | 
		Ohio State University Buckeyes | 
		$11,219,900 | 
	 
	
		| 6 | 
		University of North Carolina at Chapel Hill Tar Heels | 
		$9,648,112 | 
	 
	
		| 7 | 
		University of Illinois Fighting Illini | 
		$9,545,525 | 
	 
	
		| 8 | 
		Stanford University Cardinal | 
		$9,473,905 | 
	 
	
		| 9 | 
		UCLA Bruins | 
		$9,470,405 | 
	 
	
		| 10 | 
		Washington State University Cougars | 
		$9,449,600 | 
	 
	
		| 11 | 
		Oklahoma State University Cowboys | 
		$9,448,800 | 
	 
	
		| 12 | 
		Vanderbilt University Commodores | 
		$9,432,680 | 
	 
	
		| 13 | 
		Wichita State University Shockers | 
		$9,426,600 | 
	 
	
		| 14 | 
		Fresno State University Bulldogs | 
		$9,418,600 | 
	 
	
		| 15 | 
		Clemson University Tigers | 
		$9,417,680 | 
	 
	
		| 16 | 
		University of South Carolina Gamecocks | 
		$9,405,000 | 
	 
	
		| 17 | 
		Pennsylvania State University Nittany Lions | 
		$9,405,000 | 
	 
	
		| 18 | 
		University of Michigan Wolverines | 
		$7,774,025 | 
	 
	 
 | 
						
		
			| Rank | 
			Team | 
			Current Budget | 
		 
	
		| 1 | 
		Ohio State University Buckeyes | 
		$30,000,000 | 
	 
	
		| 2 | 
		University of Arizona Wildcats | 
		$28,400,000 | 
	 
	
		| 3 | 
		University of California Golden Bears | 
		$28,400,000 | 
	 
	
		| 4 | 
		Washington State University Cougars | 
		$28,400,000 | 
	 
	
		| 5 | 
		Clemson University Tigers | 
		$28,400,000 | 
	 
	
		| 6 | 
		Stanford University Cardinal | 
		$28,400,000 | 
	 
	
		| 7 | 
		University of North Carolina at Chapel Hill Tar Heels | 
		$28,400,000 | 
	 
	
		| 8 | 
		Pennsylvania State University Nittany Lions | 
		$28,000,000 | 
	 
	
		| 9 | 
		Fresno State University Bulldogs | 
		$27,000,000 | 
	 
	
		| 10 | 
		University of Toronto Marlies | 
		$27,000,000 | 
	 
	
		| 11 | 
		Vanderbilt University Commodores | 
		$27,000,000 | 
	 
	
		| 12 | 
		University of South Carolina Gamecocks | 
		$26,800,000 | 
	 
	
		| 13 | 
		UCLA Bruins | 
		$26,000,000 | 
	 
	
		| 14 | 
		University of Michigan Wolverines | 
		$26,000,000 | 
	 
	
		| 15 | 
		Oklahoma State University Cowboys | 
		$24,200,000 | 
	 
	
		| 16 | 
		University of Illinois Fighting Illini | 
		$24,000,000 | 
	 
	
		| 17 | 
		Rice University Owls | 
		$22,000,000 | 
	 
	
		| 18 | 
		Wichita State University Shockers | 
		$21,000,000 | 
	 
	 
 | 
				 
			 
		 | 
	
	
		| 
				
		 | 
	
	  | 
	
		| 
			
		 | 
	
	
		| 
			 | 
	
		
			
				| 
					
				 | 
				
					
						 | CURRENT FINANCIAL OVERVIEW |  
						 | Attendance | 1,101,415 |  
						 | Attendance per Game | 19,323 |  
						 | Starting Balance | $413,404,902 |  
						 |   |   |  
						 | Gate Revenue | $0 |  
						 | Season Ticket Revenue | $9,630,305 |  
						 | Playoff Revenue | $0 |  
						 | Media Revenue | $175,000 |  
						 | Merchandising Revenue | $0 |  
						 | Other Revenue | $0 |  
						 |   |   |  
						 | Player Expenses | $0 |  
						 | Staff Expenses | $0 |  
						 | Other Expenses | $9,417,680 |  
						 |   |   |  
						 | Misc Expenses | $387,559,273 |  
						 |   |   |  
						 | Total Revenue | $9,805,305 |  
						 | Total Expenses | $9,417,680 |  
						 | BALANCE | $801,351,800 |  
					 
				 | 
				
					
						 | LAST SEASON OVERVIEW |  
						 | Attendance | 1,514,940 |  
						 | Attendance per Game | 21,337 |  
						 | Starting Balance | $408,239,286 |  
						 |   |   |  
						 | Gate Revenue | $8,949,801 |  
						 | Season Ticket Revenue | $11,343,686 |  
						 | Playoff Revenue | $0 |  
						 | Media Revenue | $175,000 |  
						 | Merchandising Revenue | $104,236 |  
						 | Other Revenue | $0 |  
						 |   |   |  
						 | Player Expenses | $413,029 |  
						 | Staff Expenses | $9,839,402 |  
						 | Other Expenses | $10,189,175 |  
						 |   |   |  
						 | Misc Expenses | $415,857,904 |  
						 |   |   |  
						 | Total Revenue | $21,797,913 |  
						 | Total Expenses | $20,441,606 |  
						 | BALANCE | $825,453,497 |  
					 
				 | 
			 
		 
	 | 
		
	
	  | 
	
		| 
			
		 | 
	
	
		| 
			 | 
	
		
			
				| 
					
				 | 
				
					
						 | CURRENT FINANCIAL OVERVIEW |  
						 | Attendance | 1,471,142 |  
						 | Attendance per Game | 26,270 |  
						 | Starting Balance | $488,220,423 |  
						 |   |   |  
						 | Gate Revenue | $0 |  
						 | Season Ticket Revenue | $12,090,114 |  
						 | Playoff Revenue | $0 |  
						 | Media Revenue | $220,000 |  
						 | Merchandising Revenue | $0 |  
						 | Other Revenue | $0 |  
						 |   |   |  
						 | Player Expenses | $0 |  
						 | Staff Expenses | $0 |  
						 | Other Expenses | $9,418,600 |  
						 |   |   |  
						 | Misc Expenses | $312,569,977 |  
						 |   |   |  
						 | Total Revenue | $12,310,114 |  
						 | Total Expenses | $9,418,600 |  
						 | BALANCE | $803,681,914 |  
					 
				 | 
				
					
						 | LAST SEASON OVERVIEW |  
						 | Attendance | 2,188,342 |  
						 | Attendance per Game | 30,822 |  
						 | Starting Balance | $490,359,665 |  
						 |   |   |  
						 | Gate Revenue | $11,758,986 |  
						 | Season Ticket Revenue | $10,960,885 |  
						 | Playoff Revenue | $0 |  
						 | Media Revenue | $230,000 |  
						 | Merchandising Revenue | $108,673 |  
						 | Other Revenue | $0 |  
						 |   |   |  
						 | Player Expenses | $395,398 |  
						 | Staff Expenses | $21,825,775 |  
						 | Other Expenses | $8,635,400 |  
						 |   |   |  
						 | Misc Expenses | $495,194,131 |  
						 |   |   |  
						 | Total Revenue | $26,300,098 |  
						 | Total Expenses | $30,856,573 |  
						 | BALANCE | $980,997,321 |  
					 
				 | 
			 
		 
	 | 
		
	
	  | 
	
		| 
			
		 | 
	
	
		| 
			 | 
	
		
			
				| 
					
				 | 
				
					
						 | CURRENT FINANCIAL OVERVIEW |  
						 | Attendance | 1,453,661 |  
						 | Attendance per Game | 26,430 |  
						 | Starting Balance | $185,885,137 |  
						 |   |   |  
						 | Gate Revenue | $0 |  
						 | Season Ticket Revenue | $12,426,327 |  
						 | Playoff Revenue | $0 |  
						 | Media Revenue | $230,000 |  
						 | Merchandising Revenue | $0 |  
						 | Other Revenue | $0 |  
						 |   |   |  
						 | Player Expenses | $0 |  
						 | Staff Expenses | $0 |  
						 | Other Expenses | $11,219,900 |  
						 |   |   |  
						 | Misc Expenses | $195,590,667 |  
						 |   |   |  
						 | Total Revenue | $12,656,327 |  
						 | Total Expenses | $11,219,900 |  
						 | BALANCE | $382,912,231 |  
					 
				 | 
				
					
						 | LAST SEASON OVERVIEW |  
						 | Attendance | 1,209,605 |  
						 | Attendance per Game | 17,037 |  
						 | Starting Balance | $205,306,592 |  
						 |   |   |  
						 | Gate Revenue | $12,766,124 |  
						 | Season Ticket Revenue | $11,561,640 |  
						 | Playoff Revenue | $0 |  
						 | Media Revenue | $230,000 |  
						 | Merchandising Revenue | $112,367 |  
						 | Other Revenue | $0 |  
						 |   |   |  
						 | Player Expenses | $386,139 |  
						 | Staff Expenses | $34,797,507 |  
						 | Other Expenses | $10,602,575 |  
						 |   |   |  
						 | Misc Expenses | $211,232,160 |  
						 |   |   |  
						 | Total Revenue | $23,401,982 |  
						 | Total Expenses | $45,786,221 |  
						 | BALANCE | $394,154,513 |  
					 
				 | 
			 
		 
	 | 
		
	
	  | 
	
		| 
			
		 | 
	
	
		| 
			 | 
	
		
			
				| 
					
				 | 
				
					
						 | CURRENT FINANCIAL OVERVIEW |  
						 | Attendance | 1,722,548 |  
						 | Attendance per Game | 30,760 |  
						 | Starting Balance | $513,716,990 |  
						 |   |   |  
						 | Gate Revenue | $0 |  
						 | Season Ticket Revenue | $13,346,963 |  
						 | Playoff Revenue | $0 |  
						 | Media Revenue | $220,000 |  
						 | Merchandising Revenue | $0 |  
						 | Other Revenue | $0 |  
						 |   |   |  
						 | Player Expenses | $0 |  
						 | Staff Expenses | $0 |  
						 | Other Expenses | $9,448,800 |  
						 |   |   |  
						 | Misc Expenses | $287,075,660 |  
						 |   |   |  
						 | Total Revenue | $13,566,963 |  
						 | Total Expenses | $9,448,800 |  
						 | BALANCE | $804,910,813 |  
					 
				 | 
				
					
						 | LAST SEASON OVERVIEW |  
						 | Attendance | 1,690,442 |  
						 | Attendance per Game | 23,809 |  
						 | Starting Balance | $503,550,172 |  
						 |   |   |  
						 | Gate Revenue | $18,160,806 |  
						 | Season Ticket Revenue | $13,836,716 |  
						 | Playoff Revenue | $4,109,222 |  
						 | Media Revenue | $220,000 |  
						 | Merchandising Revenue | $116,235 |  
						 | Other Revenue | $0 |  
						 |   |   |  
						 | Player Expenses | $413,384 |  
						 | Staff Expenses | $10,889,770 |  
						 | Other Expenses | $7,287,550 |  
						 |   |   |  
						 | Misc Expenses | $496,854,828 |  
						 |   |   |  
						 | Total Revenue | $32,307,694 |  
						 | Total Expenses | $18,590,704 |  
						 | BALANCE | $1,014,121,990 |  
					 
				 | 
			 
		 
	 | 
		
	
	  | 
	
		| 
			
		 | 
	
	
		| 
			 | 
	
		
			
				| 
					
				 | 
				
					
						 | CURRENT FINANCIAL OVERVIEW |  
						 | Attendance | 1,664,047 |  
						 | Attendance per Game | 28,204 |  
						 | Starting Balance | $497,325,009 |  
						 |   |   |  
						 | Gate Revenue | $0 |  
						 | Season Ticket Revenue | $14,225,758 |  
						 | Playoff Revenue | $0 |  
						 | Media Revenue | $230,000 |  
						 | Merchandising Revenue | $0 |  
						 | Other Revenue | $0 |  
						 |   |   |  
						 | Player Expenses | $0 |  
						 | Staff Expenses | $0 |  
						 | Other Expenses | $9,405,000 |  
						 |   |   |  
						 | Misc Expenses | $303,532,091 |  
						 |   |   |  
						 | Total Revenue | $14,455,758 |  
						 | Total Expenses | $9,405,000 |  
						 | BALANCE | $805,907,858 |  
					 
				 | 
				
					
						 | LAST SEASON OVERVIEW |  
						 | Attendance | 1,845,007 |  
						 | Attendance per Game | 25,986 |  
						 | Starting Balance | $504,505,749 |  
						 |   |   |  
						 | Gate Revenue | $20,587,163 |  
						 | Season Ticket Revenue | $12,987,742 |  
						 | Playoff Revenue | $1,909,556 |  
						 | Media Revenue | $230,000 |  
						 | Merchandising Revenue | $115,542 |  
						 | Other Revenue | $0 |  
						 |   |   |  
						 | Player Expenses | $390,555 |  
						 | Staff Expenses | $21,983,574 |  
						 | Other Expenses | $10,082,100 |  
						 |   |   |  
						 | Misc Expenses | $495,899,251 |  
						 |   |   |  
						 | Total Revenue | $29,781,238 |  
						 | Total Expenses | $32,456,229 |  
						 | BALANCE | $997,730,009 |  
					 
				 | 
			 
		 
	 | 
		
	
	  | 
	
		| 
			
		 | 
	
	
		| 
			 | 
	
		
			
				| 
					
				 | 
				
					
						 | CURRENT FINANCIAL OVERVIEW |  
						 | Attendance | 1,299,729 |  
						 | Attendance per Game | 23,209 |  
						 | Starting Balance | $507,799,368 |  
						 |   |   |  
						 | Gate Revenue | $0 |  
						 | Season Ticket Revenue | $10,842,601 |  
						 | Playoff Revenue | $0 |  
						 | Media Revenue | $190,000 |  
						 | Merchandising Revenue | $0 |  
						 | Other Revenue | $0 |  
						 |   |   |  
						 | Player Expenses | $0 |  
						 | Staff Expenses | $13,251,296 |  
						 | Other Expenses | $9,467,425 |  
						 |   |   |  
						 | Misc Expenses | $293,106,557 |  
						 |   |   |  
						 | Total Revenue | $11,032,601 |  
						 | Total Expenses | $22,718,721 |  
						 | BALANCE | $789,219,805 |  
					 
				 | 
				
					
						 | LAST SEASON OVERVIEW |  
						 | Attendance | 1,604,587 |  
						 | Attendance per Game | 22,600 |  
						 | Starting Balance | $499,061,137 |  
						 |   |   |  
						 | Gate Revenue | $14,621,849 |  
						 | Season Ticket Revenue | $9,873,812 |  
						 | Playoff Revenue | $5,794,366 |  
						 | Media Revenue | $190,000 |  
						 | Merchandising Revenue | $97,608 |  
						 | Other Revenue | $0 |  
						 |   |   |  
						 | Player Expenses | $430,199 |  
						 | Staff Expenses | $14,859,732 |  
						 | Other Expenses | $9,005,925 |  
						 |   |   |  
						 | Misc Expenses | $501,373,863 |  
						 |   |   |  
						 | Total Revenue | $32,095,224 |  
						 | Total Expenses | $24,295,856 |  
						 | BALANCE | $1,008,234,368 |  
					 
				 | 
			 
		 
	 | 
		
	
	  | 
	
		| 
			
		 | 
	
	
		| 
			 | 
	
		
			
				| 
					
				 | 
				
					
						 | CURRENT FINANCIAL OVERVIEW |  
						 | Attendance | 1,908,391 |  
						 | Attendance per Game | 34,698 |  
						 | Starting Balance | $501,521,565 |  
						 |   |   |  
						 | Gate Revenue | $0 |  
						 | Season Ticket Revenue | $15,119,663 |  
						 | Playoff Revenue | $0 |  
						 | Media Revenue | $230,000 |  
						 | Merchandising Revenue | $0 |  
						 | Other Revenue | $0 |  
						 |   |   |  
						 | Player Expenses | $0 |  
						 | Staff Expenses | $0 |  
						 | Other Expenses | $9,473,905 |  
						 |   |   |  
						 | Misc Expenses | $299,417,371 |  
						 |   |   |  
						 | Total Revenue | $15,349,663 |  
						 | Total Expenses | $9,473,905 |  
						 | BALANCE | $806,814,694 |  
					 
				 | 
				
					
						 | LAST SEASON OVERVIEW |  
						 | Attendance | 1,482,098 |  
						 | Attendance per Game | 20,875 |  
						 | Starting Balance | $501,861,358 |  
						 |   |   |  
						 | Gate Revenue | $14,062,803 |  
						 | Season Ticket Revenue | $14,956,940 |  
						 | Playoff Revenue | $0 |  
						 | Media Revenue | $230,000 |  
						 | Merchandising Revenue | $126,566 |  
						 | Other Revenue | $0 |  
						 |   |   |  
						 | Player Expenses | $424,367 |  
						 | Staff Expenses | $17,602,030 |  
						 | Other Expenses | $10,163,936 |  
						 |   |   |  
						 | Misc Expenses | $498,587,586 |  
						 |   |   |  
						 | Total Revenue | $29,711,898 |  
						 | Total Expenses | $28,190,333 |  
						 | BALANCE | $1,001,970,509 |  
					 
				 | 
			 
		 
	 | 
		
	
	  | 
	
		| 
			
		 | 
	
	
		| 
			 | 
	
		
			
				| 
					
				 | 
				
					
						 | CURRENT FINANCIAL OVERVIEW |  
						 | Attendance | 1,303,847 |  
						 | Attendance per Game | 22,875 |  
						 | Starting Balance | $493,507,887 |  
						 |   |   |  
						 | Gate Revenue | $0 |  
						 | Season Ticket Revenue | $11,907,445 |  
						 | Playoff Revenue | $0 |  
						 | Media Revenue | $210,000 |  
						 | Merchandising Revenue | $0 |  
						 | Other Revenue | $0 |  
						 |   |   |  
						 | Player Expenses | $0 |  
						 | Staff Expenses | $0 |  
						 | Other Expenses | $9,470,405 |  
						 |   |   |  
						 | Misc Expenses | $307,278,738 |  
						 |   |   |  
						 | Total Revenue | $12,117,445 |  
						 | Total Expenses | $9,470,405 |  
						 | BALANCE | $803,433,665 |  
					 
				 | 
				
					
						 | LAST SEASON OVERVIEW |  
						 | Attendance | 1,869,144 |  
						 | Attendance per Game | 26,326 |  
						 | Starting Balance | $487,516,384 |  
						 |   |   |  
						 | Gate Revenue | $14,116,489 |  
						 | Season Ticket Revenue | $11,226,975 |  
						 | Playoff Revenue | $1,822,308 |  
						 | Media Revenue | $210,000 |  
						 | Merchandising Revenue | $105,946 |  
						 | Other Revenue | $0 |  
						 |   |   |  
						 | Player Expenses | $411,975 |  
						 | Staff Expenses | $17,372,912 |  
						 | Other Expenses | $8,331,525 |  
						 |   |   |  
						 | Misc Expenses | $491,345,328 |  
						 |   |   |  
						 | Total Revenue | $30,193,443 |  
						 | Total Expenses | $26,116,412 |  
						 | BALANCE | $982,938,743 |  
					 
				 | 
			 
		 
	 | 
		
	
	  | 
	
		| 
			
		 | 
	
	
		| 
			 | 
	
		
			
				| 
					
				 | 
				
					
						 | CURRENT FINANCIAL OVERVIEW |  
						 | Attendance | 1,105,654 |  
						 | Attendance per Game | 20,103 |  
						 | Starting Balance | $505,076,604 |  
						 |   |   |  
						 | Gate Revenue | $0 |  
						 | Season Ticket Revenue | $11,637,340 |  
						 | Playoff Revenue | $0 |  
						 | Media Revenue | $230,000 |  
						 | Merchandising Revenue | $0 |  
						 | Other Revenue | $0 |  
						 |   |   |  
						 | Player Expenses | $0 |  
						 | Staff Expenses | $8,447,349 |  
						 | Other Expenses | $9,488,155 |  
						 |   |   |  
						 | Misc Expenses | $295,719,571 |  
						 |   |   |  
						 | Total Revenue | $11,867,340 |  
						 | Total Expenses | $17,935,504 |  
						 | BALANCE | $794,728,011 |  
					 
				 | 
				
					
						 | LAST SEASON OVERVIEW |  
						 | Attendance | 1,496,403 |  
						 | Attendance per Game | 21,076 |  
						 | Starting Balance | $503,881,233 |  
						 |   |   |  
						 | Gate Revenue | $12,852,452 |  
						 | Season Ticket Revenue | $12,284,216 |  
						 | Playoff Revenue | $0 |  
						 | Media Revenue | $230,000 |  
						 | Merchandising Revenue | $114,334 |  
						 | Other Revenue | $0 |  
						 |   |   |  
						 | Player Expenses | $433,608 |  
						 | Staff Expenses | $10,703,340 |  
						 | Other Expenses | $10,171,075 |  
						 |   |   |  
						 | Misc Expenses | $496,493,767 |  
						 |   |   |  
						 | Total Revenue | $26,384,627 |  
						 | Total Expenses | $21,308,023 |  
						 | BALANCE | $1,005,451,604 |  
					 
				 | 
			 
		 
	 | 
		
	
	  | 
	
		| 
			
		 | 
	
	
		| 
			 | 
	
		
			
				| 
					
				 | 
				
					
						 | CURRENT FINANCIAL OVERVIEW |  
						 | Attendance | 1,049,516 |  
						 | Attendance per Game | 17,492 |  
						 | Starting Balance | $498,786,071 |  
						 |   |   |  
						 | Gate Revenue | $0 |  
						 | Season Ticket Revenue | $10,374,804 |  
						 | Playoff Revenue | $0 |  
						 | Media Revenue | $220,000 |  
						 | Merchandising Revenue | $0 |  
						 | Other Revenue | $0 |  
						 |   |   |  
						 | Player Expenses | $0 |  
						 | Staff Expenses | $12,581,610 |  
						 | Other Expenses | $9,480,850 |  
						 |   |   |  
						 | Misc Expenses | $302,161,604 |  
						 |   |   |  
						 | Total Revenue | $10,594,804 |  
						 | Total Expenses | $22,062,460 |  
						 | BALANCE | $789,480,019 |  
					 
				 | 
				
					
						 | LAST SEASON OVERVIEW |  
						 | Attendance | 1,271,146 |  
						 | Attendance per Game | 17,903 |  
						 | Starting Balance | $501,893,417 |  
						 |   |   |  
						 | Gate Revenue | $7,911,373 |  
						 | Season Ticket Revenue | $9,540,817 |  
						 | Playoff Revenue | $0 |  
						 | Media Revenue | $220,000 |  
						 | Merchandising Revenue | $101,424 |  
						 | Other Revenue | $0 |  
						 |   |   |  
						 | Player Expenses | $409,090 |  
						 | Staff Expenses | $14,106,142 |  
						 | Other Expenses | $7,262,575 |  
						 |   |   |  
						 | Misc Expenses | $498,541,583 |  
						 |   |   |  
						 | Total Revenue | $20,563,878 |  
						 | Total Expenses | $21,777,807 |  
						 | BALANCE | $999,221,071 |  
					 
				 | 
			 
		 
	 | 
		
	
	  | 
	
		| 
			
		 | 
	
	
		| 
			 | 
	
		
			
				| 
					
				 | 
				
					
						 | CURRENT FINANCIAL OVERVIEW |  
						 | Attendance | 1,064,337 |  
						 | Attendance per Game | 19,352 |  
						 | Starting Balance | $327,971,445 |  
						 |   |   |  
						 | Gate Revenue | $0 |  
						 | Season Ticket Revenue | $10,289,604 |  
						 | Playoff Revenue | $0 |  
						 | Media Revenue | $190,000 |  
						 | Merchandising Revenue | $0 |  
						 | Other Revenue | $0 |  
						 |   |   |  
						 | Player Expenses | $0 |  
						 | Staff Expenses | $0 |  
						 | Other Expenses | $9,545,525 |  
						 |   |   |  
						 | Misc Expenses | $332,675,995 |  
						 |   |   |  
						 | Total Revenue | $10,479,604 |  
						 | Total Expenses | $9,545,525 |  
						 | BALANCE | $661,581,519 |  
					 
				 | 
				
					
						 | LAST SEASON OVERVIEW |  
						 | Attendance | 1,145,564 |  
						 | Attendance per Game | 16,135 |  
						 | Starting Balance | $316,764,831 |  
						 |   |   |  
						 | Gate Revenue | $8,784,928 |  
						 | Season Ticket Revenue | $14,878,702 |  
						 | Playoff Revenue | $827,429 |  
						 | Media Revenue | $190,000 |  
						 | Merchandising Revenue | $111,195 |  
						 | Other Revenue | $0 |  
						 |   |   |  
						 | Player Expenses | $584,169 |  
						 | Staff Expenses | $12,606,794 |  
						 | Other Expenses | $5,047,259 |  
						 |   |   |  
						 | Misc Expenses | $323,849,559 |  
						 |   |   |  
						 | Total Revenue | $25,902,472 |  
						 | Total Expenses | $18,238,222 |  
						 | BALANCE | $648,278,640 |  
					 
				 | 
			 
		 
	 | 
		
	
	  | 
	
		| 
			
		 | 
	
	
		| 
			 | 
	
		
			
				| 
					
				 | 
				
					
						 | CURRENT FINANCIAL OVERVIEW |  
						 | Attendance | 1,391,246 |  
						 | Attendance per Game | 24,408 |  
						 | Starting Balance | $500,775,717 |  
						 |   |   |  
						 | Gate Revenue | $0 |  
						 | Season Ticket Revenue | $9,109,939 |  
						 | Playoff Revenue | $0 |  
						 | Media Revenue | $530,000 |  
						 | Merchandising Revenue | $0 |  
						 | Other Revenue | $0 |  
						 |   |   |  
						 | Player Expenses | $0 |  
						 | Staff Expenses | $0 |  
						 | Other Expenses | $7,774,025 |  
						 |   |   |  
						 | Misc Expenses | $299,958,895 |  
						 |   |   |  
						 | Total Revenue | $9,639,939 |  
						 | Total Expenses | $7,774,025 |  
						 | BALANCE | $802,600,526 |  
					 
				 | 
				
					
						 | LAST SEASON OVERVIEW |  
						 | Attendance | 1,638,724 |  
						 | Attendance per Game | 23,081 |  
						 | Starting Balance | $510,336,900 |  
						 |   |   |  
						 | Gate Revenue | $5,872,903 |  
						 | Season Ticket Revenue | $16,561,920 |  
						 | Playoff Revenue | $0 |  
						 | Media Revenue | $530,000 |  
						 | Merchandising Revenue | $157,440 |  
						 | Other Revenue | $0 |  
						 |   |   |  
						 | Player Expenses | $497,086 |  
						 | Staff Expenses | $15,429,560 |  
						 | Other Expenses | $7,934,611 |  
						 |   |   |  
						 | Misc Expenses | $490,152,900 |  
						 |   |   |  
						 | Total Revenue | $24,636,974 |  
						 | Total Expenses | $23,861,257 |  
						 | BALANCE | $1,001,265,517 |  
					 
				 | 
			 
		 
	 | 
		
	
	  | 
	
		| 
			
		 | 
	
	
		| 
			 | 
	
		
			
				| 
					
				 | 
				
					
						 | CURRENT FINANCIAL OVERVIEW |  
						 | Attendance | 1,517,432 |  
						 | Attendance per Game | 25,291 |  
						 | Starting Balance | $485,295,570 |  
						 |   |   |  
						 | Gate Revenue | $0 |  
						 | Season Ticket Revenue | $13,530,356 |  
						 | Playoff Revenue | $0 |  
						 | Media Revenue | $250,000 |  
						 | Merchandising Revenue | $0 |  
						 | Other Revenue | $0 |  
						 |   |   |  
						 | Player Expenses | $0 |  
						 | Staff Expenses | $213,847 |  
						 | Other Expenses | $9,434,265 |  
						 |   |   |  
						 | Misc Expenses | $315,594,380 |  
						 |   |   |  
						 | Total Revenue | $13,780,356 |  
						 | Total Expenses | $9,648,112 |  
						 | BALANCE | $805,022,194 |  
					 
				 | 
				
					
						 | LAST SEASON OVERVIEW |  
						 | Attendance | 1,635,428 |  
						 | Attendance per Game | 23,034 |  
						 | Starting Balance | $483,793,924 |  
						 |   |   |  
						 | Gate Revenue | $13,315,380 |  
						 | Season Ticket Revenue | $14,913,823 |  
						 | Playoff Revenue | $0 |  
						 | Media Revenue | $250,000 |  
						 | Merchandising Revenue | $125,382 |  
						 | Other Revenue | $0 |  
						 |   |   |  
						 | Player Expenses | $440,234 |  
						 | Staff Expenses | $10,686,977 |  
						 | Other Expenses | $10,114,950 |  
						 |   |   |  
						 | Misc Expenses | $472,940,098 |  
						 |   |   |  
						 | Total Revenue | $28,170,720 |  
						 | Total Expenses | $21,242,161 |  
						 | BALANCE | $963,662,581 |  
					 
				 | 
			 
		 
	 | 
		
	
	  | 
	
		| 
			
		 | 
	
	
		| 
			 | 
	
		
			
				| 
					
				 | 
				
					
						 | CURRENT FINANCIAL OVERVIEW |  
						 | Attendance | 1,945,675 |  
						 | Attendance per Game | 34,135 |  
						 | Starting Balance | $509,002,090 |  
						 |   |   |  
						 | Gate Revenue | $0 |  
						 | Season Ticket Revenue | $13,505,861 |  
						 | Playoff Revenue | $0 |  
						 | Media Revenue | $240,000 |  
						 | Merchandising Revenue | $0 |  
						 | Other Revenue | $0 |  
						 |   |   |  
						 | Player Expenses | $0 |  
						 | Staff Expenses | $0 |  
						 | Other Expenses | $9,405,000 |  
						 |   |   |  
						 | Misc Expenses | $291,767,010 |  
						 |   |   |  
						 | Total Revenue | $13,745,861 |  
						 | Total Expenses | $9,405,000 |  
						 | BALANCE | $805,109,961 |  
					 
				 | 
				
					
						 | LAST SEASON OVERVIEW |  
						 | Attendance | 1,773,612 |  
						 | Attendance per Game | 24,980 |  
						 | Starting Balance | $504,079,038 |  
						 |   |   |  
						 | Gate Revenue | $12,200,638 |  
						 | Season Ticket Revenue | $12,419,143 |  
						 | Playoff Revenue | $1,554,044 |  
						 | Media Revenue | $240,000 |  
						 | Merchandising Revenue | $113,994 |  
						 | Other Revenue | $0 |  
						 |   |   |  
						 | Player Expenses | $397,803 |  
						 | Staff Expenses | $10,611,498 |  
						 | Other Expenses | $9,094,100 |  
						 |   |   |  
						 | Misc Expenses | $496,385,962 |  
						 |   |   |  
						 | Total Revenue | $29,105,491 |  
						 | Total Expenses | $20,103,401 |  
						 | BALANCE | $1,009,467,090 |  
					 
				 | 
			 
		 
	 | 
		
	
	  | 
	
		| 
			
		 | 
	
	
		| 
			 | 
	
		
			
				| 
					
				 | 
				
					
						 | CURRENT FINANCIAL OVERVIEW |  
						 | Attendance | 1,500,612 |  
						 | Attendance per Game | 25,434 |  
						 | Starting Balance | $33,970,520 |  
						 |   |   |  
						 | Gate Revenue | $0 |  
						 | Season Ticket Revenue | $26,248,735 |  
						 | Playoff Revenue | $0 |  
						 | Media Revenue | $540,000 |  
						 | Merchandising Revenue | $0 |  
						 | Other Revenue | $0 |  
						 |   |   |  
						 | Player Expenses | $0 |  
						 | Staff Expenses | $0 |  
						 | Other Expenses | $11,336,286 |  
						 |   |   |  
						 | Misc Expenses | -$14,714,556 |  
						 |   |   |  
						 | Total Revenue | $26,788,735 |  
						 | Total Expenses | $11,336,286 |  
						 | BALANCE | $34,708,413 |  
					 
				 | 
				
					
						 | LAST SEASON OVERVIEW |  
						 | Attendance | 1,536,674 |  
						 | Attendance per Game | 21,643 |  
						 | Starting Balance | $27,856,209 |  
						 |   |   |  
						 | Gate Revenue | $31,353,862 |  
						 | Season Ticket Revenue | $22,854,900 |  
						 | Playoff Revenue | $9,246,590 |  
						 | Media Revenue | $540,000 |  
						 | Merchandising Revenue | $156,765 |  
						 | Other Revenue | $0 |  
						 |   |   |  
						 | Player Expenses | $657,477 |  
						 | Staff Expenses | $31,936,743 |  
						 | Other Expenses | $7,628,221 |  
						 |   |   |  
						 | Misc Expenses | $15,335,143 |  
						 |   |   |  
						 | Total Revenue | $52,597,285 |  
						 | Total Expenses | $40,222,441 |  
						 | BALANCE | $55,566,196 |  
					 
				 | 
			 
		 
	 | 
		
	
	  | 
	
		| 
			
		 | 
	
	
		| 
			 | 
	
		
			
				| 
					
				 | 
				
					
						 | CURRENT FINANCIAL OVERVIEW |  
						 | Attendance | 1,632,983 |  
						 | Attendance per Game | 30,811 |  
						 | Starting Balance | $88,528,831 |  
						 |   |   |  
						 | Gate Revenue | $0 |  
						 | Season Ticket Revenue | $12,821,272 |  
						 | Playoff Revenue | $0 |  
						 | Media Revenue | $210,000 |  
						 | Merchandising Revenue | $0 |  
						 | Other Revenue | $0 |  
						 |   |   |  
						 | Player Expenses | $0 |  
						 | Staff Expenses | $0 |  
						 | Other Expenses | $9,432,680 |  
						 |   |   |  
						 | Misc Expenses | $87,863,633 |  
						 |   |   |  
						 | Total Revenue | $13,031,272 |  
						 | Total Expenses | $9,432,680 |  
						 | BALANCE | $179,991,056 |  
					 
				 | 
				
					
						 | LAST SEASON OVERVIEW |  
						 | Attendance | 2,131,995 |  
						 | Attendance per Game | 30,028 |  
						 | Starting Balance | $88,643,023 |  
						 |   |   |  
						 | Gate Revenue | $13,464,393 |  
						 | Season Ticket Revenue | $14,097,112 |  
						 | Playoff Revenue | $0 |  
						 | Media Revenue | $210,000 |  
						 | Merchandising Revenue | $114,898 |  
						 | Other Revenue | $0 |  
						 |   |   |  
						 | Player Expenses | $427,265 |  
						 | Staff Expenses | $13,617,438 |  
						 | Other Expenses | $7,472,575 |  
						 |   |   |  
						 | Misc Expenses | $74,274,503 |  
						 |   |   |  
						 | Total Revenue | $28,587,346 |  
						 | Total Expenses | $21,517,278 |  
						 | BALANCE | $169,987,594 |  
					 
				 | 
			 
		 
	 | 
		
	
	  | 
	
		| 
			
		 | 
	
	
		| 
			 | 
	
		
			
				| 
					
				 | 
				
					
						 | CURRENT FINANCIAL OVERVIEW |  
						 | Attendance | 1,836,042 |  
						 | Attendance per Game | 32,786 |  
						 | Starting Balance | $364,738,995 |  
						 |   |   |  
						 | Gate Revenue | $0 |  
						 | Season Ticket Revenue | $11,865,804 |  
						 | Playoff Revenue | $0 |  
						 | Media Revenue | $190,000 |  
						 | Merchandising Revenue | $0 |  
						 | Other Revenue | $0 |  
						 |   |   |  
						 | Player Expenses | $0 |  
						 | Staff Expenses | $0 |  
						 | Other Expenses | $9,449,600 |  
						 |   |   |  
						 | Misc Expenses | $373,402,201 |  
						 |   |   |  
						 | Total Revenue | $12,055,804 |  
						 | Total Expenses | $9,449,600 |  
						 | BALANCE | $740,747,400 |  
					 
				 | 
				
					
						 | LAST SEASON OVERVIEW |  
						 | Attendance | 2,431,817 |  
						 | Attendance per Game | 34,251 |  
						 | Starting Balance | $357,296,532 |  
						 |   |   |  
						 | Gate Revenue | $13,490,604 |  
						 | Season Ticket Revenue | $11,474,340 |  
						 | Playoff Revenue | $0 |  
						 | Media Revenue | $190,000 |  
						 | Merchandising Revenue | $109,758 |  
						 | Other Revenue | $0 |  
						 |   |   |  
						 | Player Expenses | $415,695 |  
						 | Staff Expenses | $11,026,857 |  
						 | Other Expenses | $8,646,225 |  
						 |   |   |  
						 | Misc Expenses | $364,512,724 |  
						 |   |   |  
						 | Total Revenue | $23,923,144 |  
						 | Total Expenses | $20,088,777 |  
						 | BALANCE | $725,643,623 |  
					 
				 | 
			 
		 
	 | 
		
	
	  | 
	
		| 
			
		 | 
	
	
		| 
			 | 
	
		
			
				| 
					
				 | 
				
					
						 | CURRENT FINANCIAL OVERVIEW |  
						 | Attendance | 1,188,928 |  
						 | Attendance per Game | 22,433 |  
						 | Starting Balance | $335,518,573 |  
						 |   |   |  
						 | Gate Revenue | $0 |  
						 | Season Ticket Revenue | $4,247,986 |  
						 | Playoff Revenue | $0 |  
						 | Media Revenue | $123,000 |  
						 | Merchandising Revenue | $0 |  
						 | Other Revenue | $0 |  
						 |   |   |  
						 | Player Expenses | $0 |  
						 | Staff Expenses | $0 |  
						 | Other Expenses | $9,426,600 |  
						 |   |   |  
						 | Misc Expenses | $345,780,041 |  
						 |   |   |  
						 | Total Revenue | $4,370,986 |  
						 | Total Expenses | $9,426,600 |  
						 | BALANCE | $676,243,000 |  
					 
				 | 
				
					
						 | LAST SEASON OVERVIEW |  
						 | Attendance | 1,728,491 |  
						 | Attendance per Game | 24,345 |  
						 | Starting Balance | $326,056,740 |  
						 |   |   |  
						 | Gate Revenue | $6,813,031 |  
						 | Season Ticket Revenue | $3,217,099 |  
						 | Playoff Revenue | $6,747,583 |  
						 | Media Revenue | $123,000 |  
						 | Merchandising Revenue | $69,926 |  
						 | Other Revenue | $0 |  
						 |   |   |  
						 | Player Expenses | $417,600 |  
						 | Staff Expenses | $11,761,549 |  
						 | Other Expenses | $7,973,100 |  
						 |   |   |  
						 | Misc Expenses | $339,036,878 |  
						 |   |   |  
						 | Total Revenue | $23,124,013 |  
						 | Total Expenses | $20,152,249 |  
						 | BALANCE | $668,065,382 |  
					 
				 | 
			 
		 
	 | 
		
	
	
		  |